{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["BASIS","O&I","11611 O&I regio","SPECIFICATIES O&I","11616 DM2 ex.O&I","11623 COPD ex.O&I","11618 ASTMA ex.O&I","11617 VRM (HVZ en VVR) ex.O&I","11614 VRM (HVZ) ex.O&I","11615 VRM (VVR) ex.O&I","VERBERGEN1","VERBERGEN2","VERBERGEN3","RZ","DATA (VERBERGEN)","DATA INPUT (VERBERGEN)","BEHEER (VERBERGEN)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":38,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BASIS","index":0,"n_rows":18,"n_cols":21,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1],[13,0,13,1],[14,0,14,1],[17,0,17,1]]}
[{"$f":"bestand_naam","v":"Format MDZ"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
["U kunt de gele cellen wijzigen en/of aanvullen.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B6"]
[]
[{"$f":"CONCATENATE(\"Gegevens \",swv)","v":"Gegevens Regionale Huisartsen Organisatie"}]
["Naam",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!A95","v":0}]
["AGB-code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!A96","v":0}]
["Naam contactpersoon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!A97","v":0}]
["Telefoon contactpersoon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!A98","v":0}]
["E-mail contactpersoon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!A99","v":0}]
["Datum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'DATA INPUT (VERBERGEN)'!D100","v":0}]
[]
[]
["Wij vragen u dit compleet ingevulde format te mailen naar de u bekende regionale zorginkoper."]
["Beveiligd verzenden kan via https://secureshare.cz.nl"]
[]
[]
["Dit format is onder voorbehoud van wijzigingen in de wet- en regelgeving."]

{"sheet":"O&I","index":1,"n_rows":71,"n_cols":21,"rows_kept":71,"cut":false,"hidden":false,"merged":[[67,3,67,5],[70,3,70,5],[50,3,50,5],[55,3,55,5],[61,3,61,5],[62,3,62,5],[65,3,65,5],[66,3,66,5],[49,3,49,5],[31,3,31,5],[32,3,32,5],[33,3,33,5],[34,3,34,5],[35,3,35,5],[36,3,36,5],[37,3,37,5],[38,3,38,5],[42,3,42,5],[43,3,43,5],[48,3,48,7],[30,3,30,5],[15,3,15,5],[16,3,16,5],[17,3,17,5],[18,3,18,5],[21,3,21,5],[22,3,22,5],[23,3,23,5],[26,3,26,5],[27,3,27,5],[28,3,28,5],[29,3,29,5],[8,3,8,5],[9,3,9,5],[5,3,5,7],[14,3,14,5],[13,3,13,5]]}
[null,null,null,"O&I",null,null,null,"U kunt de gele cellen invullen/wijzigen",null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[null,null,null,{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[null,null,null,{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
[null,null,null,"BEGROTING"]
[null,null," \n \n\n\n \n","Vul hieronder de begroting voor 2024 voor het totaal van de kosten. Bij algemene kosten vult u indirecte kosten, niet direct verbandhoudend met O&I-onderdelen in. Bij specifieke kosten vult u kosten voor O&I ketenmanagement, regiomanagement en wijkmanagement in. We verzoeken u deze nader te specificeren per soort.  \nDe samenvatting en berekening treft u op het tabblad O&I regio aan. "]
[]
[null,null,null,"Aantallen",null,null,null,{"$f":"kolom2","v":"Begroting 2024"}]
[null,null,null,"Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen (ook de patiënten die niet aan een zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",null,null," \n \n \n"]
[null,null,null,"Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen, alleen de CZ-verzekerden (ook de patiënten die niet aan een zorgprogramma deelnemen)",null,null," \n \n \n"]
[]
[null,null,null,"ALGEMENE KOSTEN"]
[null,null,null,"Personeelskosten",null,null,null,""]
[null,null,null,"Loonkosten"]
[null,null,null,"Vacatiegelden"]
[null,null,null,"Scholing"]
[]
[]
[null,null,null,"Totaal personeelskosten",null,null,null,{"$f":"SUM(H14:H18)","v":0}]
[]
[null,null,null,"Huisvestingskosten",null,null,null,""]
[]
[]
[null,null,null,"Totaal huisvestingskosten",null,null,null,{"$f":"SUM(H22:H23)","v":0}]
[]
[null,null,null,"Algemene kosten",null,null,null,""]
[null,null,null,"ICT (o.a. KIS en overige informatiesystemen)"]
[null,null,null,"Bureaukosten"]
[null,null,null,"Vergaderkosten"]
[null,null,null,"Representatiekosten"]
[null,null,null,"Administratie- en facturatiekosten"]
[null,null,null,"Accountantskosten"]
[null,null,null,"Advieskosten"]
[null,null,null,"Abonnementen en contributies"]
[null,null,null,"Verzekeringen"]
[null,null,null,"Bankkosten"]
[null,null,null,"Vennootschapsbelasting"]
[null,null,null,"Patiënttevredenheidsonderzoek"]
[]
[]
[]
[]
[]
[null,null,null,"Totaal algemene kosten",null,null,null,{"$f":"SUM(H27:H43)","v":0}]
[]
[null,null,null,"Totaal algemene kosten O&I keten-, regio en wijkmanagement",null,null,null,{"$f":"+H19+H24+H44","v":0}]
[]
[null,null,null,"SPECIFIEKE KOSTEN "]
[null,null,null,"Overige kosten, specifiek voor O&I keten-, regio-  en wijkmanagement"]
[null,null,null,"O&I keten"]
[]
[]
[]
[]
[]
[null,null,null,"O&I regio"]
[]
[]
[]
[]
[]
[null,null,null,"O&I wijk"]
[]
[]
[]
[]
[]
[null,null,null,"Totaal overige kosten, specifiek voor O&I ",null,null,null,{"$f":"SUM(H51:H67)","v":0}]
[]
[]
[null,null,null,"Totale O&I kosten",null,null,null,{"$f":"SUM(H19,H24,H44,H68)","v":0}]

{"sheet":"11611 O&I regio","index":2,"n_rows":75,"n_cols":21,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11611 O&I regio"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen (ook de patiënten die niet aan een zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A6","v":0},null,{"$f":"'O&I'!H9","v":0},null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen, alleen de CZ-verzekerden (ook de patiënten die niet aan een zorgprogramma deelnemen)",{"$f":"'DATA INPUT (VERBERGEN)'!A7","v":0},null,{"$f":"'O&I'!H10","v":0},null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""}]
[]
["Personeelskosten",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Loonkosten",{"$f":"'DATA INPUT (VERBERGEN)'!A11","v":0},null,{"$f":"'O&I'!H14","v":0},null,{"$f":"IFERROR(IF($A11=\"\",\"\",(D11-B11)/B11),\"\")","v":""}]
["Vacatiegelden",{"$f":"'DATA INPUT (VERBERGEN)'!A12","v":0},null,{"$f":"'O&I'!H15","v":0},null,{"$f":"IFERROR(IF($A12=\"\",\"\",(D12-B12)/B12),\"\")","v":""}]
["Scholing",{"$f":"'DATA INPUT (VERBERGEN)'!A13","v":0},null,{"$f":"'O&I'!H16","v":0},null,""]
[{"$f":"IF('O&I'!D17=\"\",\"\",'O&I'!D17)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A14","v":0},null,{"$f":"'O&I'!H17","v":0},null,""]
[{"$f":"IF('O&I'!D18=\"\",\"\",'O&I'!D18)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A15","v":0},null,{"$f":"'O&I'!H18","v":0},null,""]
["Totaal personeelskosten",{"$f":"SUM(B11:B15)","v":0},null,{"$f":"SUM(D11:D15)","v":0},null,""]
[]
["Huisvestingskosten",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
[{"$f":"IF('O&I'!D22=\"\",\"\",'O&I'!D22)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A19","v":0},null,{"$f":"'O&I'!H22","v":0},null,{"$f":"IFERROR(IF($A19=\"\",\"\",(D19-B19)/B19),\"\")","v":""}]
[{"$f":"IF('O&I'!D23=\"\",\"\",'O&I'!D23)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A20","v":0},null,{"$f":"'O&I'!H23","v":0},null,{"$f":"IFERROR(IF($A20=\"\",\"\",(D20-B20)/B20),\"\")","v":""}]
["Totaal huisvestingskosten",{"$f":"SUM(B19:B20)","v":0},null,{"$f":"SUM(D19:D20)","v":0},null,""]
[]
["Algemene kosten",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["ICT (o.a. KIS en overige informatiesystemen)",{"$f":"'DATA INPUT (VERBERGEN)'!A24","v":0},null,{"$f":"'O&I'!H27","v":0},null,{"$f":"IFERROR(IF($A24=\"\",\"\",(D24-B24)/B24),\"\")","v":""}]
["Bureaukosten",{"$f":"'DATA INPUT (VERBERGEN)'!A25","v":0},null,{"$f":"'O&I'!H28","v":0},null,{"$f":"IFERROR(IF($A25=\"\",\"\",(D25-B25)/B25),\"\")","v":""}]
["Vergaderkosten",{"$f":"'DATA INPUT (VERBERGEN)'!A26","v":0},null,{"$f":"'O&I'!H29","v":0},null,""]
["Representatiekosten",{"$f":"'DATA INPUT (VERBERGEN)'!A27","v":0},null,{"$f":"'O&I'!H30","v":0},null,""]
["Administratie- en facturatiekosten",{"$f":"'DATA INPUT (VERBERGEN)'!A28","v":0},null,{"$f":"'O&I'!H31","v":0},null,""]
["Accountantskosten",{"$f":"'DATA INPUT (VERBERGEN)'!A29","v":0},null,{"$f":"'O&I'!H32","v":0},null,""]
["Advieskosten",{"$f":"'DATA INPUT (VERBERGEN)'!A30","v":0},null,{"$f":"'O&I'!H33","v":0},null,""]
["Abonnementen en contributies",{"$f":"'DATA INPUT (VERBERGEN)'!A31","v":0},null,{"$f":"'O&I'!H34","v":0},null,""]
["Verzekeringen",{"$f":"'DATA INPUT (VERBERGEN)'!A32","v":0},null,{"$f":"'O&I'!H35","v":0},null,""]
["Bankkosten",{"$f":"'DATA INPUT (VERBERGEN)'!A33","v":0},null,{"$f":"'O&I'!H36","v":0},null,""]
["Vennootschapsbelasting",{"$f":"'DATA INPUT (VERBERGEN)'!A34","v":0},null,{"$f":"'O&I'!H37","v":0},null,""]
["Patiënttevredenheidsonderzoek",{"$f":"'DATA INPUT (VERBERGEN)'!A35","v":0},null,{"$f":"'O&I'!H38","v":0},null,{"$f":"IFERROR(IF($A35=\"\",\"\",(D35-B35)/B35),\"\")","v":""}]
["Overig",{"$f":"'DATA INPUT (VERBERGEN)'!A36","v":0},null,{"$f":"SUM('O&I'!H39:H43)","v":0},null,""]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A37","v":0},null,null,null,""]
["Totaal algemene kosten",{"$f":"SUM(B24:B37)","v":0},null,{"$f":"SUM(D24:D37)","v":0},null,""]
[]
["Overige kosten",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
[{"$f":"'O&I'!D48","v":"SPECIFIEKE KOSTEN "},{"$f":"'DATA INPUT (VERBERGEN)'!A41","v":0},null,{"$f":"'O&I'!H68","v":0},null,{"$f":"IFERROR(IF($A41=\"\",\"\",(D41-B41)/B41),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A85=\"\",\"\",'DATA INPUT (VERBERGEN)'!A85)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A42","v":0},null,null,null,{"$f":"IFERROR(IF($A42=\"\",\"\",(D42-B42)/B42),\"\")","v":""}]
["Totaal overige kosten",{"$f":"SUM(B41:B42)","v":0},null,{"$f":"SUM(D41:D42)","v":0},null,""]
[]
["Totaal",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Totale O&I kosten",{"$f":"SUM(B16,B21,B38,B43)","v":0},null,{"$f":"SUM(D16,D21,D38,D43)","v":0},null,{"$f":"IFERROR(IF($A46=\"\",\"\",(D46-B46)/B46),\"\")","v":""}]
[]
["Per ingeschreven verzekerde per jaar en per kwartaal",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"}]
["Per jaar per ingeschreven verzekerde",{"$f":"IFERROR(B50*4,\"\")","v":""},null,{"$f":"IFERROR(D50*4,\"\")","v":""},null,{"$f":"IFERROR(IF($A49=\"\",\"\",(D49-B49)/B49),\"\")","v":""}]
["Per kwartaal per ingeschreven verzekerde",{"$f":"IFERROR(ROUND(B46/B6/4,2),\"\")","v":""},null,{"$f":"IFERROR(ROUND(D46/D6/4,2),\"\")","v":""},null,""]
[]
[{"$f":"IFERROR(IF(OR(B49<>ROUND(B46/B6,2),D49<>ROUND(D46/D6,2)),CONCATENATE(\"N.B. Bij het berekenen van het tarief vindt afronding plaats op deze wijze:\"),\"\"),\"\")","v":""}]
[{"$f":"IF(A52=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Geïncludeerde patiënten",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
[{"$f":"'11616 DM2 ex.O&I'!A1","v":"11616 DM2 ex.O&I"},{"$f":"'11616 DM2 ex.O&I'!B6","v":0},null,{"$f":"'11616 DM2 ex.O&I'!D6","v":0},null,{"$f":"IFERROR(IF($A56=\"\",\"\",(D56-B56)/B56),\"\")","v":""}]
[{"$f":"'11623 COPD ex.O&I'!A1","v":"11623 COPD ex.O&I"},{"$f":"'11623 COPD ex.O&I'!B6","v":0},null,{"$f":"'11623 COPD ex.O&I'!D6","v":0},null,{"$f":"IFERROR(IF($A57=\"\",\"\",(D57-B57)/B57),\"\")","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!A1","v":"11618 ASTMA ex.O&I"},{"$f":"'11618 ASTMA ex.O&I'!B6","v":0},null,{"$f":"'11618 ASTMA ex.O&I'!D6","v":0},null,""]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!A1","v":"11617 VRM (HVZ en VVR) ex.O&I"},{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!B6","v":0},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!D6","v":0},null,""]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!A1","v":"11614 VRM (HVZ) ex.O&I"},{"$f":"'11614 VRM (HVZ) ex.O&I'!B6","v":0},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!D6","v":0},null,""]
[{"$f":"'11615 VRM (VVR) ex.O&I'!A1","v":"11615 VRM (VVR) ex.O&I"},{"$f":"'11615 VRM (VVR) ex.O&I'!B6","v":0},null,{"$f":"'11615 VRM (VVR) ex.O&I'!D6","v":0},null,""]
[{"$f":"VERBERGEN1!A1","v":"VERBERGEN1"},{"$f":"VERBERGEN1!B6","v":0},null,{"$f":"VERBERGEN1!D6","v":0},null,{"$f":"IFERROR(IF($A62=\"\",\"\",(D62-B62)/B62),\"\")","v":""}]
[{"$f":"VERBERGEN2!A1","v":"VERBERGEN2"},{"$f":"VERBERGEN2!B6","v":0},null,{"$f":"VERBERGEN2!D6","v":0},null,""]
[{"$f":"VERBERGEN3!A1","v":"VERBERGEN3"},{"$f":"VERBERGEN3!B6","v":0},null,{"$f":"VERBERGEN3!D6","v":0},null,""]
["Totaal",{"$f":"SUM(B56:B64)","v":0},null,{"$f":"SUM(D56:D64)","v":0},null,""]
[]
["Per geïncludeerde patiënt en vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per jaar \",kolom1)","v":"Kosten O&I per geincludeerde patiënt per jaar "},{"$f":"IFERROR(4*ROUND(B46/'11611 O&I regio'!B65/4,2),\"\")","v":""}]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per jaar \",vergelijking1pp)","v":"Kosten O&I per geincludeerde patiënt per jaar "}]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per jaar \",kolom2)","v":"Kosten O&I per geincludeerde patiënt per jaar Begroting 2024"},{"$f":"IFERROR(4*ROUND(D46/'11611 O&I regio'!D65/4,2),\"\")","v":""},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B70-$B$68)/$B$68,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per jaar \",kolom2)","v":"Kosten O&I per geincludeerde patiënt per jaar Begroting 2024"},{"$f":"B70","v":""},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B71-$B$69)/$B$69,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per kwartaal \",kolom1)","v":"Kosten O&I per geincludeerde patiënt per kwartaal "},0,null,"t.b.v tabblad RZ"]
[{"$f":"CONCATENATE(\"Kosten O&I per geincludeerde patiënt per kwartaal \",kolom2)","v":"Kosten O&I per geincludeerde patiënt per kwartaal Begroting 2024"},0,null,{"$f":"D72","v":"t.b.v tabblad RZ"}]
[]
[{"$f":"IFERROR(IF(OR(B68<>ROUND(B46/B65,2),B70<>ROUND(D46/D65,2)),CONCATENATE(\"N.B. Bij het berekenen van het tarief vindt afronding plaats op deze wijze:\"),\"\"),\"\")","v":""}]

{"sheet":"SPECIFICATIES O&I","index":3,"n_rows":3,"n_cols":21,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Extra toelichting en specifaties",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet beveiligen"]
[{"$f":"CONCATENATE(\"Indien nodig kan de \",swv,\" dit tabblad gebruiken voor toelichtingen en/of specificaties.\")","v":"Indien nodig kan de Regionale Huisartsen Organisatie dit tabblad gebruiken voor toelichtingen en/of specificaties."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4"]

{"sheet":"11616 DM2 ex.O&I","index":4,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11616 DM2 ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A106","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A107","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A109","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A113","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A114","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gespecialiseerd verpleegkundige*",{"$f":"'DATA INPUT (VERBERGEN)'!A115","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Diëtist",{"$f":"'DATA INPUT (VERBERGEN)'!A116","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Fundus",{"$f":"'DATA INPUT (VERBERGEN)'!A117","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Specialist",{"$f":"'DATA INPUT (VERBERGEN)'!A118","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A119","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A180=\"\",\"\",'DATA INPUT (VERBERGEN)'!A180)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A120","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A181=\"\",\"\",'DATA INPUT (VERBERGEN)'!A181)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A121","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A182=\"\",\"\",'DATA INPUT (VERBERGEN)'!A182)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A122","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A183=\"\",\"\",'DATA INPUT (VERBERGEN)'!A183)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A123","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A184=\"\",\"\",'DATA INPUT (VERBERGEN)'!A184)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A124","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A185=\"\",\"\",'DATA INPUT (VERBERGEN)'!A185)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A125","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A186=\"\",\"\",'DATA INPUT (VERBERGEN)'!A186)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A126","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":40.549999999999997},40.549999999999997]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},110,110]
["Gespecialiseerd verpleegkundige*",{"$f":"IFERROR(IF(B15=\"\",\"\",B15/B$6),\"\")","v":""},"","","","",16.5,16.5]
["Diëtist","",0,"",0,"",0,32.57]
["Fundus","",0,"",0,"",0,20.94]
["Specialist","",0,{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},0,"",0,2.33]
["Gedragsondersteuning SMR*","","","","","",8.93,8.93]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":231.82000000000002}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":175.98000000000002}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":55.84}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.7591234578552325}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":0.24087654214476747}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"11623 COPD ex.O&I","index":5,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11623 COPD ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A206","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A207","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A209","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A213","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A214","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Diëtist",{"$f":"'DATA INPUT (VERBERGEN)'!A215","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Spirometrie (verrichting)*",{"$f":"'DATA INPUT (VERBERGEN)'!A216","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Specialist",{"$f":"'DATA INPUT (VERBERGEN)'!A217","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A218","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A279=\"\",\"\",'DATA INPUT (VERBERGEN)'!A279)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A219","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A280=\"\",\"\",'DATA INPUT (VERBERGEN)'!A280)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A220","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A281=\"\",\"\",'DATA INPUT (VERBERGEN)'!A281)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A221","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A282=\"\",\"\",'DATA INPUT (VERBERGEN)'!A282)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A222","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A283=\"\",\"\",'DATA INPUT (VERBERGEN)'!A283)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A223","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A284=\"\",\"\",'DATA INPUT (VERBERGEN)'!A284)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A224","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A285=\"\",\"\",'DATA INPUT (VERBERGEN)'!A285)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A225","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A286=\"\",\"\",'DATA INPUT (VERBERGEN)'!A286)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A226","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":63.64},63.64]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},82,82]
["Diëtist","",0,"",0,"",0,15.93]
["Spirometrie (verrichting)*","","","","","",38.14,38.14]
["Specialist","",0,"",0,"",0,5.89]
["Gedragsondersteuning SMR*","","",{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},"","",8.93,8.93]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":214.52999999999997}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":192.70999999999998}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":21.819999999999993}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.8982892835500863}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":0.10171071644991375}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"11618 ASTMA ex.O&I","index":6,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11618 ASTMA ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A306","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A307","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A309","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A313","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A314","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gespecialiseerd verpleegkundige*",{"$f":"'DATA INPUT (VERBERGEN)'!A315","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Spirometrie (verrichting)*",{"$f":"'DATA INPUT (VERBERGEN)'!A316","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Specialist",{"$f":"'DATA INPUT (VERBERGEN)'!A317","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A318","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A379=\"\",\"\",'DATA INPUT (VERBERGEN)'!A379)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A319","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A380=\"\",\"\",'DATA INPUT (VERBERGEN)'!A380)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A320","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A381=\"\",\"\",'DATA INPUT (VERBERGEN)'!A381)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A321","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A382=\"\",\"\",'DATA INPUT (VERBERGEN)'!A382)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A322","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A383=\"\",\"\",'DATA INPUT (VERBERGEN)'!A383)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A323","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A384=\"\",\"\",'DATA INPUT (VERBERGEN)'!A384)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A324","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A385=\"\",\"\",'DATA INPUT (VERBERGEN)'!A385)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A325","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A386=\"\",\"\",'DATA INPUT (VERBERGEN)'!A386)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A326","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":50.22},50.22]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},81.7,81.7]
["Gespecialiseerd verpleegkundige*","","","","","",1,1]
["Spirometrie (verrichting)*","","","","","",27.63,27.63]
["Specialist","",0,"",0,"",0,4.08]
["Gedragsondersteuning SMR*","","",{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},"","",8.93,8.93]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":173.56000000000003}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":169.48000000000002}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":4.0800000000000125}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.97649227932703386}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":2.3507720672966189E-2}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"11617 VRM (HVZ en VVR) ex.O&I","index":7,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A406","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A407","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A409","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A413","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A414","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Diëtist",{"$f":"'DATA INPUT (VERBERGEN)'!A415","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A416","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Specialist",{"$f":"'DATA INPUT (VERBERGEN)'!A417","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A418","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["24 uurs bloeddrukmeting",{"$f":"'DATA INPUT (VERBERGEN)'!A419","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":"fout-ha-comp"}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A480=\"\",\"\",'DATA INPUT (VERBERGEN)'!A480)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A420","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A481=\"\",\"\",'DATA INPUT (VERBERGEN)'!A481)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A421","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A482=\"\",\"\",'DATA INPUT (VERBERGEN)'!A482)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A422","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A483=\"\",\"\",'DATA INPUT (VERBERGEN)'!A483)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A423","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A484=\"\",\"\",'DATA INPUT (VERBERGEN)'!A484)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A424","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A485=\"\",\"\",'DATA INPUT (VERBERGEN)'!A485)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A425","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A486=\"\",\"\",'DATA INPUT (VERBERGEN)'!A486)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A426","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":21.6},21.6]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},48.43,48.43]
["Diëtist","",0,"",0,"",0,12.27]
["","",0,"",0,"",0,5.92]
["Specialist","",0,"",0,"",0,1.05]
["Gedragsondersteuning SMR*","","",{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},"","",8.93,8.93]
["24 uurs bloeddrukmeting","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":98.199999999999989}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":78.960000000000008}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":19.239999999999981}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.80407331975560103}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":0.19592668024439902}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"11614 VRM (HVZ) ex.O&I","index":8,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11614 VRM (HVZ) ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A506","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A507","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A509","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A513","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A514","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Diëtist",{"$f":"'DATA INPUT (VERBERGEN)'!A515","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A516","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Specialist",{"$f":"'DATA INPUT (VERBERGEN)'!A517","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A518","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["24 uurs bloeddrukmeting",{"$f":"'DATA INPUT (VERBERGEN)'!A519","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":"fout-ha-comp"}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A580=\"\",\"\",'DATA INPUT (VERBERGEN)'!A580)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A520","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A581=\"\",\"\",'DATA INPUT (VERBERGEN)'!A581)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A521","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A522","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A583=\"\",\"\",'DATA INPUT (VERBERGEN)'!A583)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A523","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A584=\"\",\"\",'DATA INPUT (VERBERGEN)'!A584)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A524","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A585=\"\",\"\",'DATA INPUT (VERBERGEN)'!A585)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A525","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A586=\"\",\"\",'DATA INPUT (VERBERGEN)'!A586)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A526","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":35.42},35.42]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},67.400000000000006,67.400000000000006]
["Diëtist","",0,"",0,"",0,13.39]
["","",0,"",0,"",0,4.4400000000000004]
["Specialist","",0,"",0,"",0,4.2]
["Gedragsondersteuning SMR*","","",{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},"","",8.93,8.93]
["24 uurs bloeddrukmeting","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":133.78}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":111.75}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":22.03}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.83532665570339359}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":0.16467334429660638}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"11615 VRM (VVR) ex.O&I","index":9,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"11615 VRM (VVR) ex.O&I"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad niet verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A606","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A607","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A609","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A613","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A614","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Diëtist",{"$f":"'DATA INPUT (VERBERGEN)'!A615","v":0},null,null,null,"",null,null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A616","v":0},null,null,null,"",null,null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Gedragsondersteuning SMR*",{"$f":"'DATA INPUT (VERBERGEN)'!A617","v":0},null,null,null,"",null,null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["24 uurs bloeddrukmeting",{"$f":"'DATA INPUT (VERBERGEN)'!A618","v":0},null,null,null,"",null,null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":"fout-ha-comp"}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A679=\"\",\"\",'DATA INPUT (VERBERGEN)'!A679)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A619","v":0},null,null,null,"",null,null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A680=\"\",\"\",'DATA INPUT (VERBERGEN)'!A680)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A620","v":0},null,null,null,"",null,null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A681=\"\",\"\",'DATA INPUT (VERBERGEN)'!A681)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A621","v":0},null,null,null,"",null,null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[null,{"$f":"'DATA INPUT (VERBERGEN)'!A622","v":0},null,null,null,"",null,null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A683=\"\",\"\",'DATA INPUT (VERBERGEN)'!A683)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A623","v":0},null,null,null,"",null,null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A684=\"\",\"\",'DATA INPUT (VERBERGEN)'!A684)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A624","v":0},null,null,null,"",null,null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A685=\"\",\"\",'DATA INPUT (VERBERGEN)'!A685)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A625","v":0},null,null,null,"",null,null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A686=\"\",\"\",'DATA INPUT (VERBERGEN)'!A686)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A626","v":0},null,null,null,"",null,null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil"]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":17},17]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},42.1,42.1]
["Diëtist","",0,"",0,"",0,11.9]
["","",0,"",0,"",0,6.78]
["Gedragsondersteuning SMR*","","","","","",8.93,8.93]
["24 uurs bloeddrukmeting","",0,{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":86.710000000000008}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":68.03}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":18.680000000000007}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":0.78456925383462106}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":0.21543074616537891}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":""}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"VERBERGEN1","index":10,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"VERBERGEN1"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A706","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A707","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A709","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A713","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A714","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A775=\"\",\"\",'DATA INPUT (VERBERGEN)'!A775)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A715","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A776=\"\",\"\",'DATA INPUT (VERBERGEN)'!A776)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A716","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A777=\"\",\"\",'DATA INPUT (VERBERGEN)'!A777)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A717","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A778=\"\",\"\",'DATA INPUT (VERBERGEN)'!A778)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A718","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A779=\"\",\"\",'DATA INPUT (VERBERGEN)'!A779)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A719","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A780=\"\",\"\",'DATA INPUT (VERBERGEN)'!A780)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A720","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A781=\"\",\"\",'DATA INPUT (VERBERGEN)'!A781)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A721","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A782=\"\",\"\",'DATA INPUT (VERBERGEN)'!A782)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A722","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A783=\"\",\"\",'DATA INPUT (VERBERGEN)'!A783)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A723","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A784=\"\",\"\",'DATA INPUT (VERBERGEN)'!A784)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A724","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A785=\"\",\"\",'DATA INPUT (VERBERGEN)'!A785)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A725","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A786=\"\",\"\",'DATA INPUT (VERBERGEN)'!A786)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A726","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":0}]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":0}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":0}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":0}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":""}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":""}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "},500]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":-1}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"VERBERGEN2","index":11,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"VERBERGEN2"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A806","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A807","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A809","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A813","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A814","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A875=\"\",\"\",'DATA INPUT (VERBERGEN)'!A875)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A815","v":0},null,null,null,{"$f":"IFERROR(IF($A15=\"\",\"\",(D15-B15)/B15),\"\")","v":""},null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A876=\"\",\"\",'DATA INPUT (VERBERGEN)'!A876)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A816","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A877=\"\",\"\",'DATA INPUT (VERBERGEN)'!A877)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A817","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A878=\"\",\"\",'DATA INPUT (VERBERGEN)'!A878)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A818","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A879=\"\",\"\",'DATA INPUT (VERBERGEN)'!A879)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A819","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A880=\"\",\"\",'DATA INPUT (VERBERGEN)'!A880)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A820","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A881=\"\",\"\",'DATA INPUT (VERBERGEN)'!A881)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A821","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A882=\"\",\"\",'DATA INPUT (VERBERGEN)'!A882)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A822","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A883=\"\",\"\",'DATA INPUT (VERBERGEN)'!A883)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A823","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A884=\"\",\"\",'DATA INPUT (VERBERGEN)'!A884)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A824","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A885=\"\",\"\",'DATA INPUT (VERBERGEN)'!A885)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A825","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A886=\"\",\"\",'DATA INPUT (VERBERGEN)'!A886)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A826","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":0}]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},0]
[{"$f":"IF(A15=\"\",\"\",A15)","v":""},{"$f":"IFERROR(IF(B15=\"\",\"\",B15/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A15,1)=\"*\",B32,0)","v":0},"",{"$f":"IF(RIGHT($A15,1)=\"*\",D32,0)","v":0},"",{"$f":"IF(RIGHT($A15,1)=\"*\",H32,0)","v":0}]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":0}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":0}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":0}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":""}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":""}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "},180]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":-1}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"VERBERGEN3","index":12,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
[{"$f":"MID(CELL(\"bestandsnaam\",A1),SEARCH(\"]\",CELL(\"bestandsnaam\",A1),1)+1,99)","v":"VERBERGEN3"},null,null,null,null,null,null,{"$f":"'11611 O&I regio'!$F$1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
[{"$f":"CONCATENATE(\"AGB-code: \",swv_agb)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D6"]
[]
["Aantallen (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A906","v":0},null,null,null,{"$f":"IFERROR(IF($A6=\"\",\"\",(D6-B6)/B6),\"\")","v":""}]
["Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)",{"$f":"'DATA INPUT (VERBERGEN)'!A907","v":0},null,null,null,{"$f":"IFERROR(IF($A7=\"\",\"\",(D7-B7)/B7),\"\")","v":""}]
["Percentage CZ-verzekerden",{"$f":"IFERROR(B7/B6,\"\")","v":""},null,{"$f":"IFERROR(D7/D6,\"\")","v":""},null,""]
["Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)",{"$f":"'DATA INPUT (VERBERGEN)'!A909","v":0},null,null,null,""]
["Prevalentie",{"$f":"IFERROR(B6/B9,\"\")","v":""},null,{"$f":"IFERROR(D6/D9,\"\")","v":""}]
[]
["Omschrijving (blauw = begroting nog invullen)",{"$f":"kolom1","v":""},null,{"$f":"kolom2","v":"Begroting 2024"},null,"Verschil"]
["Huisarts*",{"$f":"'DATA INPUT (VERBERGEN)'!A913","v":0},null,null,null,{"$f":"IFERROR(IF($A13=\"\",\"\",(D13-B13)/B13),\"\")","v":""},null,{"$f":"IF(A13<>\"\",IFERROR(IF(TEXT(A13,\"@\")=TEXT(VLOOKUP(A30,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Praktijkondersteuner Somatiek*",{"$f":"'DATA INPUT (VERBERGEN)'!A914","v":0},null,null,null,{"$f":"IFERROR(IF($A14=\"\",\"\",(D14-B14)/B14),\"\")","v":""},null,{"$f":"IF(A14<>\"\",IFERROR(IF(TEXT(A14,\"@\")=TEXT(VLOOKUP(A31,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A975=\"\",\"\",'DATA INPUT (VERBERGEN)'!A975)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A915","v":0},null,null,null,"",null,{"$f":"IF(A15<>\"\",IFERROR(IF(TEXT(A15,\"@\")=TEXT(VLOOKUP(A32,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A976=\"\",\"\",'DATA INPUT (VERBERGEN)'!A976)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A916","v":0},null,null,null,"",null,{"$f":"IF(A16<>\"\",IFERROR(IF(TEXT(A16,\"@\")=TEXT(VLOOKUP(A33,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A977=\"\",\"\",'DATA INPUT (VERBERGEN)'!A977)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A917","v":0},null,null,null,"",null,{"$f":"IF(A17<>\"\",IFERROR(IF(TEXT(A17,\"@\")=TEXT(VLOOKUP(A34,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A978=\"\",\"\",'DATA INPUT (VERBERGEN)'!A978)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A918","v":0},null,null,null,"",null,{"$f":"IF(A18<>\"\",IFERROR(IF(TEXT(A18,\"@\")=TEXT(VLOOKUP(A35,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A979=\"\",\"\",'DATA INPUT (VERBERGEN)'!A979)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A919","v":0},null,null,null,"",null,{"$f":"IF(A19<>\"\",IFERROR(IF(TEXT(A19,\"@\")=TEXT(VLOOKUP(A36,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A980=\"\",\"\",'DATA INPUT (VERBERGEN)'!A980)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A920","v":0},null,null,null,"",null,{"$f":"IF(A20<>\"\",IFERROR(IF(TEXT(A20,\"@\")=TEXT(VLOOKUP(A37,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A981=\"\",\"\",'DATA INPUT (VERBERGEN)'!A981)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A921","v":0},null,null,null,"",null,{"$f":"IF(A21<>\"\",IFERROR(IF(TEXT(A21,\"@\")=TEXT(VLOOKUP(A38,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A982=\"\",\"\",'DATA INPUT (VERBERGEN)'!A982)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A922","v":0},null,null,null,"",null,{"$f":"IF(A22<>\"\",IFERROR(IF(TEXT(A22,\"@\")=TEXT(VLOOKUP(A39,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A983=\"\",\"\",'DATA INPUT (VERBERGEN)'!A983)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A923","v":0},null,null,null,"",null,{"$f":"IF(A23<>\"\",IFERROR(IF(TEXT(A23,\"@\")=TEXT(VLOOKUP(A40,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A984=\"\",\"\",'DATA INPUT (VERBERGEN)'!A984)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A924","v":0},null,null,null,"",null,{"$f":"IF(A24<>\"\",IFERROR(IF(TEXT(A24,\"@\")=TEXT(VLOOKUP(A41,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A985=\"\",\"\",'DATA INPUT (VERBERGEN)'!A985)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A925","v":0},null,null,null,"",null,{"$f":"IF(A25<>\"\",IFERROR(IF(TEXT(A25,\"@\")=TEXT(VLOOKUP(A42,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
[{"$f":"IF('DATA INPUT (VERBERGEN)'!A986=\"\",\"\",'DATA INPUT (VERBERGEN)'!A986)","v":""},{"$f":"'DATA INPUT (VERBERGEN)'!A926","v":0},null,null,null,"",null,{"$f":"IF(A26<>\"\",IFERROR(IF(TEXT(A26,\"@\")=TEXT(VLOOKUP(A43,'BEHEER (VERBERGEN)'!$C$27:$C$36,1,FALSE),\"@\"),\"\",\"fout-ha-comp\"),\"fout-ha-comp\"),\"\")","v":""}]
["Totaal begrote zorgkosten",{"$f":"SUM(B13:B26)","v":0},null,{"$f":"SUM(D13:D26)","v":0},null,""]
[]
["Omschrijving",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
[{"$f":"IF(A13=\"\",\"\",A13)","v":"Huisarts*"},{"$f":"IFERROR(IF(B13=\"\",\"\",B13/B$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",B30,0)","v":""},{"$f":"IFERROR(IF(D13=\"\",\"\",D13/D$6),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",D30,0)","v":""},{"$f":"IFERROR(IF($A30=\"\",\"\",(D30-B30)/B30),\"\")","v":""},{"$f":"IF(RIGHT($A13,1)=\"*\",H30,0)","v":0}]
[{"$f":"IF(A14=\"\",\"\",A14)","v":"Praktijkondersteuner Somatiek*"},{"$f":"IFERROR(IF(B14=\"\",\"\",B14/B$6),\"\")","v":""},"","","",{"$f":"IFERROR(IF($A31=\"\",\"\",(D31-B31)/B31),\"\")","v":""},0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,{"$f":"IFERROR(IF(D18=\"\",\"\",D18/D$6),\"\")","v":""},0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["","",0,"",0,"",0]
["Totaal begrote zorgkosten per geïncludeerde patiënt",{"$f":"SUM(B30:B43)","v":0},null,{"$f":"SUM(D30:D43)","v":0},{"$f":"IF(D44>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!B65:B73),\"*\",\"\")","v":""},"",null,{"$f":"SUM(H30:H43)","v":0}]
[{"$f":"IF(OR(E44=\"*\",E47=\"*\"),\"De rode cel is hoger dan het maximum. Stel uw begroting naar beneden bij.\",\"\")","v":""}]
["* = Huisartsgebonden component zorgkosten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,"Verschil",null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"SUM(C30:C43)","v":0},null,{"$f":"SUM(E30:E43)","v":0},{"$f":"IF(D47>_xlfn.XLOOKUP($A$1,'BEHEER (VERBERGEN)'!A65:A73,'BEHEER (VERBERGEN)'!D65:D73),\"*\",\"\")","v":""},{"$f":"IFERROR(IF($A47=\"\",\"\",(D47-B47)/B47),\"\")","v":""},null,{"$f":"SUM(G30:G43)","v":0}]
["Overige zorgverleners",{"$f":"B44-B47","v":0},null,{"$f":"D44-D47","v":0},null,{"$f":"IFERROR(IF($A48=\"\",\"\",(D48-B48)/B48),\"\")","v":""},null,{"$f":"H44-H47","v":0}]
[]
["* = Huisartsgebonden component zorgkosten percentages",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"},null,null,null,"CZ-kader p.p."]
["Huisartsgebonden component",{"$f":"IFERROR(B47/B44,\"\")","v":""},null,{"$f":"IFERROR(D47/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H47/H44,\"\")","v":""}]
["Overige zorgverleners",{"$f":"IFERROR(B48/B44,\"\")","v":""},null,{"$f":"IFERROR(D48/D44,\"\")","v":""},null,null,null,{"$f":"IFERROR(H48/H44,\"\")","v":""}]
[]
[]
["Geïncludeerde patiënten",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B57*4,\"\")","v":0},null,{"$f":"IFERROR(D57*4,\"\")","v":0}]
["Zorgkosten per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(ROUND(B44/4,2),\"\")","v":0},null,{"$f":"IFERROR(ROUND(D44/4,2),\"\")","v":0}]
[]
[{"$f":"IF(OR(ROUND($B$56,2)<>ROUND($B$44,2),ROUND($D$56,2)<>ROUND($D$44,2)),CONCATENATE(\"N.B. De zorgkosten per jaar per geïncluderde patiënt wijken mogelijk iets af van de totale begrote zorgkosten per geïncludeerde patiënt. Reden:\"),\"\")","v":""}]
[{"$f":"IF(A59=\"\",\"\",\"Er wordt per kwartaal gedeclareerd, dus het kwartaalbedrag is afgerond op hele centen. Dit bedrag is met vier vermenigvuldigd om de jaarkosten te berekenen.\")","v":""}]
[]
["Vergelijking voorgaande jaren","Bedrag",null,"Vergelijking met",null,"Verschil"]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom1)","v":"Zorgkosten per geincludeerde patiënt "},{"$f":"B56","v":0}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",vergelijking1pp)","v":"Zorgkosten per geincludeerde patiënt "},180]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"kolom1","v":""},null,{"$f":"IFERROR((B65-B63)/B63,\"\")","v":""}]
[{"$f":"CONCATENATE(\"Zorgkosten per geincludeerde patiënt \",kolom2)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"},{"$f":"$D$56","v":0},null,{"$f":"vergelijking1pp","v":0},null,{"$f":"IFERROR((B66-B64)/B64,\"\")","v":-1}]
[null,null,null,{"$f":"CONCATENATE(\"Verschil t.o.v. \",vergelijking1pp)","v":"Verschil t.o.v. "}]
["Per patiënt zorgkosten + O&I",{"$f":"kolom1pp","v":""},null,{"$f":"kolom2pp","v":"Begr.p.p. 2024"}]
["Zorgkosten + O&I per jaar per geïncludeerde patiënt",{"$f":"IFERROR(B56+'11611 O&I regio'!$B$68,\"\")","v":""},null,{"$f":"IFERROR(D56+'11611 O&I regio'!B70,\"\")","v":""},null,"t.b.v. tabblad RZ"]
["Zorgkosten + O&I per kwartaal per geïncludeerde patiënt",{"$f":"IFERROR(B57+'11611 O&I regio'!B72,\"\")","v":0},null,{"$f":"IFERROR(D57+'11611 O&I regio'!B73,\"\")","v":0},null,{"$f":"F69","v":"t.b.v. tabblad RZ"}]

{"sheet":"RZ","index":13,"n_rows":1000,"n_cols":21,"rows_kept":1000,"cut":false,"hidden":true,"merged":[]}
["Deel I: Individueel Deel",null,null,"DEZE KOLOM VERBERGEN","DEZE KOLOM VERBERGEN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."},null,"Oranje cellen handmatig invullen. (Vervolgens worden ze vanzelf wit, want dan hoeven ze niet meer op te vallen.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B16"]
["Overeenkomstnummer","1.53.100",null,"Volgt pas na juni. Mogelijk blijft het: 1.53.100"]
["Looptijd van Deel I","01-01-2024 t/m 31-12-2025",null,"Zorg handmatig invoeren."]
[null,null,null,"JA: Dit is een keuzeveld, als het begint met JA, dan worden niet-gebruikte delen voor RZ zwart gemaakt."]
["Placeholders getoond in deel I"]
["OVK Deel I Bijlage O&I regio",{"$f":"IF(AND(D8<>\"\",D8<>0,RIGHT(D8,19)<>\"niet gecontracteerd\"),\"ja\",\"nee\")","v":"nee"},null,{"$f":"CONCATENATE($B$104,\" \",$B$105)","v":"O&I regio niet gecontracteerd"}]
["OVK Deel I Bijlage DM2","nee",null,{"$f":"CONCATENATE($B$204,\" \",$B$205)","v":"DM2 ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage COPD","nee",null,{"$f":"CONCATENATE($B$304,\" \",$B$305)","v":"COPD ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage ASTMA","nee",null,{"$f":"CONCATENATE($B$404,\" \",$B$405)","v":"ASTMA ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage VRM (HVZ en VVR)","nee",null,{"$f":"CONCATENATE($B$504,\" \",$B$505)","v":"VRM (HVZ en VVR) ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage VRM (HVZ)","nee",null,{"$f":"CONCATENATE($B$604,\" \",$B$605)","v":"VRM (HVZ) ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage VRM (VVR)","nee",null,{"$f":"CONCATENATE($B$704,\" \",$B$705)","v":"VRM (VVR) ex.O&I niet gecontracteerd"}]
["OVK Deel I Bijlage Segment 3 programmatische multidisciplinaire (eerstelijns)zorg",{"$f":"IF(B804=\"Segment 3\",\"ja\",\"nee\")","v":"nee"},null,"Wordt ja als in dit tabblad Segment 3 is ingevuld","verbergen"]
["OVK Deel I Bijlage Zorgaanbiederspecifieke bepalingen",null,null,"Zorg handmatig invoeren ja of nee","verbergen"]
["OVK Deel I Bijlage GEZ",{"$f":"IF(B904=\"GEZ\",\"ja\",\"nee\")","v":"nee"},null,"Wordt ja als in dit tabblad GEZ is ingevuld.","verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B104)","v":"Overeenkomstgegevens O&I regio"},{"$f":"IF(AND(B104<>\"\",B105=\"niet gecontracteerd\"),\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D109,LEN(D109)-6)","v":"O&I regio"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D110,6)=\"***\",RIGHT(D114,6)=\"gevuld\"),IFERROR(VLOOKUP(B104,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde verzekerde \",\"n.v.t.\",\" O&I Regio\")","v":"Tarief per geïncludeerde verzekerde n.v.t. O&I Regio"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D110,4)<>\"leeg\",LEFT(D109,5),\"\")","v":"11611"},null,{"$f":"'11611 O&I regio'!A1","v":"11611 O&I regio"},"verbergen"]
["Kwartaaltarief",{"$f":"'11611 O&I regio'!B50","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D109,\"'!B6\"))=\"\",INDIRECT(CONCATENATE(\"'\",D109,\"'!B46\"))=\"\"),CONCATENATE(D109,\" leeg\"),CONCATENATE(D109,\" gevuld\"))","v":"11611 O&I regio gevuld"},"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per ingeschreven verzekerde \",begroting_jaar,\" O&I Regio\")","v":"Tarief per ingeschreven verzekerde 2024 O&I Regio"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D114,4)<>\"leeg\",LEFT(D113,5),\"\")","v":""},null,{"$f":"D109","v":"11611 O&I regio"}]
["Kwartaaltarief",{"$f":"'11611 O&I regio'!D50","v":""},null,{"$f":"IF(OR(INDIRECT(CONCATENATE(\"'\",D113,\"'!D6\"))=\"\",INDIRECT(CONCATENATE(\"'\",D113,\"'!D46\"))=0),CONCATENATE(D113,\" leeg\"),CONCATENATE(D113,\" gevuld\"))","v":"11611 O&I regio leeg"}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B204,IF(B205=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens DM2 ex.O&I niet gecontracteerd"},{"$f":"IF(B205=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D209,LEN(D209)-6)","v":"DM2 ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D210,6)=\"***\",RIGHT(D233,6)=\"gevuld\"),IFERROR(VLOOKUP(B204,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B204,IF(B205=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. DM2 ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D210,4)<>\"leeg\",LEFT(D209,5),\"\")","v":"11616"},null,{"$f":"'11616 DM2 ex.O&I'!A1","v":"11616 DM2 ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D210,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D209,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D209,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!B14\"))=\"\"),CONCATENATE(D209,\" leeg\"),CONCATENATE(D209,\" gevuld\"))","v":"11616 DM2 ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D210,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D209,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D210,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B204,IF(B205=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. DM2 ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B215=\"\",\"\",B215)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A15\")))","v":"Gespecialiseerd verpleegkundige*"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A16\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A17\")))","v":"Fundus"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A18\")))","v":"Specialist"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A19\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D209,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D209,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D210,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D209,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B204,IF(B205=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 DM2 ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D233,4)<>\"leeg\",LEFT(D209,5),\"\")","v":""},null,{"$f":"D209","v":"11616 DM2 ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D233,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D209,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D232,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!D14\"))=\"\"),CONCATENATE(D232,\" leeg\"),CONCATENATE(D232,\" gevuld\"))","v":"11616 DM2 ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D233,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D209,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D233,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B204,IF(B205=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 DM2 ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B238=\"\",\"\",B238)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A15\")))","v":"Gespecialiseerd verpleegkundige*"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A16\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A17\")))","v":"Fundus"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A18\")))","v":"Specialist"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A19\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D232,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D232,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D233,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D232,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B304,IF(B305=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens COPD ex.O&I niet gecontracteerd"},{"$f":"IF(B305=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D309,LEN(D309)-6)","v":"COPD ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D310,6)=\"***\",RIGHT(D333,6)=\"gevuld\"),IFERROR(VLOOKUP(B304,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B304,IF(B305=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. COPD ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D310,4)<>\"leeg\",LEFT(D309,5),\"\")","v":"11623"},null,{"$f":"'11623 COPD ex.O&I'!A1","v":"11623 COPD ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D310,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D309,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D309,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!B14\"))=\"\"),CONCATENATE(D309,\" leeg\"),CONCATENATE(D309,\" gevuld\"))","v":"11623 COPD ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D310,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D309,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D310,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B304,IF(B305=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. COPD ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B315=\"\",\"\",B315)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A16\")))","v":"Spirometrie (verrichting)*"},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D309,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D309,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D310,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D309,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B304,IF(B305=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 COPD ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D333,4)<>\"leeg\",LEFT(D309,5),\"\")","v":""},null,{"$f":"D309","v":"11623 COPD ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D333,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D309,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D332,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!D14\"))=\"\"),CONCATENATE(D332,\" leeg\"),CONCATENATE(D332,\" gevuld\"))","v":"11623 COPD ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D333,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D309,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D333,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B304,IF(B305=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 COPD ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B338=\"\",\"\",B338)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A16\")))","v":"Spirometrie (verrichting)*"},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D332,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D332,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D333,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D332,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B404,IF(B405=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens ASTMA ex.O&I niet gecontracteerd"},{"$f":"IF(B405=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D409,LEN(D409)-6)","v":"ASTMA ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D410,6)=\"***\",RIGHT(D433,6)=\"gevuld\"),IFERROR(VLOOKUP(B404,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B404,IF(B405=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. ASTMA ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D410,4)<>\"leeg\",LEFT(D409,5),\"\")","v":"11618"},null,{"$f":"'11618 ASTMA ex.O&I'!A1","v":"11618 ASTMA ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D410,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D409,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D409,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!B14\"))=\"\"),CONCATENATE(D409,\" leeg\"),CONCATENATE(D409,\" gevuld\"))","v":"11618 ASTMA ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D410,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D409,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D410,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B404,IF(B405=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. ASTMA ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B415=\"\",\"\",B415)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A15\")))","v":"Gespecialiseerd verpleegkundige*"},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A16\")))","v":"Spirometrie (verrichting)*"},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D409,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D409,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D410,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D409,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B404,IF(B405=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 ASTMA ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D433,4)<>\"leeg\",LEFT(D409,5),\"\")","v":""},null,{"$f":"D409","v":"11618 ASTMA ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D433,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D409,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D432,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!D14\"))=\"\"),CONCATENATE(D432,\" leeg\"),CONCATENATE(D432,\" gevuld\"))","v":"11618 ASTMA ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D433,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D409,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D433,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B404,IF(B405=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 ASTMA ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B438=\"\",\"\",B438)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A15\")))","v":"Gespecialiseerd verpleegkundige*"},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A16\")))","v":"Spirometrie (verrichting)*"},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D432,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D432,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D433,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D432,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B504,IF(B505=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens VRM (HVZ en VVR) ex.O&I niet gecontracteerd"},{"$f":"IF(B505=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D509,LEN(D509)-6)","v":"VRM (HVZ en VVR) ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D510,6)=\"***\",RIGHT(D533,6)=\"gevuld\"),IFERROR(VLOOKUP(B504,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B504,IF(B505=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. VRM (HVZ en VVR) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D510,4)<>\"leeg\",LEFT(D509,5),\"\")","v":"11617"},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!A1","v":"11617 VRM (HVZ en VVR) ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D510,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D509,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D509,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!B14\"))=\"\"),CONCATENATE(D509,\" leeg\"),CONCATENATE(D509,\" gevuld\"))","v":"11617 VRM (HVZ en VVR) ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D510,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D509,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D510,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B504,IF(B505=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. VRM (HVZ en VVR) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B515=\"\",\"\",B515)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A19\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D509,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D509,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D510,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D509,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B504,IF(B505=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 VRM (HVZ en VVR) ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D533,4)<>\"leeg\",LEFT(D509,5),\"\")","v":""},null,{"$f":"D509","v":"11617 VRM (HVZ en VVR) ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D533,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D509,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D532,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!D14\"))=\"\"),CONCATENATE(D532,\" leeg\"),CONCATENATE(D532,\" gevuld\"))","v":"11617 VRM (HVZ en VVR) ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D533,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D509,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D533,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B504,IF(B505=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 VRM (HVZ en VVR) ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B538=\"\",\"\",B538)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A19\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D532,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D532,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D533,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D532,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B604,IF(B605=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens VRM (HVZ) ex.O&I niet gecontracteerd"},{"$f":"IF(B605=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D609,LEN(D609)-6)","v":"VRM (HVZ) ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D610,6)=\"***\",RIGHT(D633,6)=\"gevuld\"),IFERROR(VLOOKUP(B604,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B604,IF(B605=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. VRM (HVZ) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D610,4)<>\"leeg\",LEFT(D609,5),\"\")","v":"11614"},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!A1","v":"11614 VRM (HVZ) ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D610,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D609,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D609,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!B14\"))=\"\"),CONCATENATE(D609,\" leeg\"),CONCATENATE(D609,\" gevuld\"))","v":"11614 VRM (HVZ) ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D610,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D609,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D610,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B604,IF(B605=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. VRM (HVZ) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B615=\"\",\"\",B615)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A19\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D609,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D609,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D610,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D609,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B604,IF(B605=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 VRM (HVZ) ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D633,4)<>\"leeg\",LEFT(D609,5),\"\")","v":""},null,{"$f":"D609","v":"11614 VRM (HVZ) ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D633,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D609,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D632,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!D14\"))=\"\"),CONCATENATE(D632,\" leeg\"),CONCATENATE(D632,\" gevuld\"))","v":"11614 VRM (HVZ) ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D633,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D609,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D633,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B604,IF(B605=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 VRM (HVZ) ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B638=\"\",\"\",B638)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A17\")))","v":"Specialist"},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A18\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A19\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D632,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D632,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D633,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D632,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B704,IF(B705=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Overeenkomstgegevens VRM (VVR) ex.O&I niet gecontracteerd"},{"$f":"IF(B705=\"niet gecontracteerd\",\"VERDER SCROLLEN\",\"\")","v":"VERDER SCROLLEN"}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",{"$f":"RIGHT(D709,LEN(D709)-6)","v":"VRM (VVR) ex.O&I"}]
["Overeenkomstnummer",{"$f":"IF(OR(RIGHT(D710,6)=\"***\",RIGHT(D733,6)=\"gevuld\"),IFERROR(VLOOKUP(B704,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\"),\"niet gecontracteerd\")","v":"niet gecontracteerd"}]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",\"n.v.t.\",\" \",B704,IF(B705=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt n.v.t. VRM (VVR) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
["Verrichtingscode",{"$f":"IF(RIGHT(D710,4)<>\"leeg\",LEFT(D709,5),\"\")","v":"11615"},null,{"$f":"'11615 VRM (VVR) ex.O&I'!A1","v":"11615 VRM (VVR) ex.O&I"},"verbergen"]
["Kwartaaltarief",{"$f":"IF(RIGHT(D710,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D709,\"'!b70\")),\"\")","v":0},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D709,\"'!B13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!B14\"))=\"\"),CONCATENATE(D709,\" leeg\"),CONCATENATE(D709,\" gevuld\"))","v":"11615 VRM (VVR) ex.O&I gevuld"},"verbergen"]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D710,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D709,\"'!b57\")),\"\")","v":0},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D710,4)<>\"leeg\",'11611 O&I regio'!B72,\"\")","v":0},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Onderdelen \",\"n.v.t.\",\" \",B704,IF(B705=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen n.v.t. VRM (VVR) ex.O&I niet gecontracteerd"},null,null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b13\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B715=\"\",\"\",B715)","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b15\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b16\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A17\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b17\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A18\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b18\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b19\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b20\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b21\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b22\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b23\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b24\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b25\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D709,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D709,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D710,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D709,\"'!b26\")))>0,\"ja\",\"nee\"),\"\")","v":"nee"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde patiënt \",begroting_jaar,\" \",B704,IF(B705=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Tarief per geïncludeerde patiënt 2024 VRM (VVR) ex.O&I niet gecontracteerd"}]
["Verrichtingscode",{"$f":"IF(RIGHT(D733,4)<>\"leeg\",LEFT(D709,5),\"\")","v":""},null,{"$f":"D709","v":"11615 VRM (VVR) ex.O&I"}]
["Kwartaaltarief",{"$f":"IF(RIGHT(D733,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D709,\"'!d70\")),\"\")","v":""},null,{"$f":"IF(AND(INDIRECT(CONCATENATE(\"'\",D732,\"'!D13\"))=\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!D14\"))=\"\"),CONCATENATE(D732,\" leeg\"),CONCATENATE(D732,\" gevuld\"))","v":"11615 VRM (VVR) ex.O&I leeg"}]
["Zorgkosten per kwartaal",{"$f":"IF(RIGHT(D733,4)<>\"leeg\",INDIRECT(CONCATENATE(\"'\",D709,\"'!d57\")),\"\")","v":""},null,null,"verbergen"]
["O&I-kosten per kwartaal",{"$f":"IF(RIGHT(D733,4)<>\"leeg\",'11611 O&I regio'!B73,\"\")","v":""},null,null,"verbergen"]
[]
[{"$f":"CONCATENATE(\"Onderdelen \",begroting_jaar,\" \",B704,IF(B705=\"niet gecontracteerd\",\" niet gecontracteerd\",\"\"))","v":"Onderdelen 2024 VRM (VVR) ex.O&I niet gecontracteerd"}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A13\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A13\")))","v":"Huisarts*"},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d13\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A14\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A14\")))","v":"Praktijkondersteuner Somatiek*"},{"$f":"IF(B738=\"\",\"\",B738)","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A15\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A15\")))","v":"Diëtist"},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d15\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A16\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A16\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d16\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A17\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A17\")))","v":"Gedragsondersteuning SMR*"},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d17\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A18\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A18\")))","v":"24 uurs bloeddrukmeting"},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d18\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A19\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A19\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d19\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A20\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A20\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d20\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A21\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A21\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d21\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A22\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A22\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d22\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A23\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A23\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d23\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A24\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A24\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d24\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A25\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A25\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d25\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[{"$f":"IF(INDIRECT(CONCATENATE(\"'\",D732,\"'!A26\"))=0,\"\",INDIRECT(CONCATENATE(\"'\",D732,\"'!A26\")))","v":""},{"$f":"IF(RIGHT(D733,4)<>\"leeg\",IF(VALUE(INDIRECT(CONCATENATE(\"'\",D732,\"'!d26\")))>0,\"ja\",\"nee\"),\"\")","v":""}]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B804)","v":"Overeenkomstgegevens "},{"$f":"IF(AND(B804<>\"\",B805=\"niet gecontracteerd\"),\"VERDER SCROLLEN\",\"\")","v":""}]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."}]
["Bijlage",null,null,"Zorg handmatig invoeren: slechts één optie mogelijk."]
["Overeenkomstnummer",{"$f":"IFERROR(VLOOKUP(B804,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\")","v":"niet gecontracteerd"},null,"Zorg handmatig invoeren."]
[]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Zie bijlage m.b.t. \",\"n.v.t.\")","v":"Zie bijlage m.b.t. n.v.t."},null,null,null,"verbergen"]
["Bestandsnaam van de bijlage (zonder haakjes, leestekens etc.)",null,null,"Zorg handmatig invoeren.","verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Zie bijlage m.b.t. \",begroting_jaar)","v":"Zie bijlage m.b.t. 2024"}]
["Bestandsnaam van de bijlage (zonder haakjes, leestekens etc.)",null,null,"Zorg handmatig invoeren."]
[]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Overeenkomstgegevens \",B904)","v":"Overeenkomstgegevens "},{"$f":"IF(AND(B904<>\"\",B905=\"niet gecontracteerd\"),\"VERDER SCROLLEN\",\"\")","v":""},null,null,"verbergen"]
["Naam",{"$f":"swv_naam","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,"verbergen"]
["AGB",{"$f":"swv_agb","v":"Invullen op tabblad basis."},null,null,"verbergen"]
["Bijlage",null,null,"Zorg handmatig invoeren: slechts één optie mogelijk.","verbergen"]
["Overeenkomstnummer",{"$f":"IFERROR(VLOOKUP(B904,'BEHEER (VERBERGEN)'!$B$39:$C$59,2,FALSE),\"niet gecontracteerd\")","v":"niet gecontracteerd"},null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per geïncludeerde verzekerde \",\"n.v.t.\",\" GEZ\")","v":"Tarief per geïncludeerde verzekerde n.v.t. GEZ"},null,null,null,"verbergen"]
["Verrichtingscode",null,null,"Zorg handmatig invoeren.","verbergen"]
["Kwartaaltarief",null,null,"Zorg handmatig invoeren.","verbergen"]
[null,null,null,null,"verbergen"]
[{"$f":"CONCATENATE(\"Tarief per ingeschreven verzekerde \",begroting_jaar,\" GEZ\")","v":"Tarief per ingeschreven verzekerde 2024 GEZ"},null,null,null,"verbergen"]
["Verrichtingscode",null,null,"Zorg handmatig invoeren.","verbergen"]
["Kwartaaltarief",null,null,"Zorg handmatig invoeren.","verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,null,"verbergen"]
[null,null,null,"einde pagina","verbergen"]
[null,"EINDE"]

{"sheet":"DATA (VERBERGEN)","index":14,"n_rows":1000,"n_cols":21,"rows_kept":1000,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'11611 O&I regio'!$A1","v":"11611 O&I regio"},{"$f":"A1","v":"11611 O&I regio"},null,{"$f":"'11611 O&I regio'!$A1","v":"11611 O&I regio"},{"$f":"D1","v":"11611 O&I regio"},null,{"$f":"IF('11611 O&I regio'!A1=\"\",\"\",'11611 O&I regio'!A1)","v":"11611 O&I regio"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[{"$f":"'11611 O&I regio'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B1","v":"11611 O&I regio"},null,{"$f":"'11611 O&I regio'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E1","v":"11611 O&I regio"},null,{"$f":"IF('11611 O&I regio'!A2=\"\",\"\",'11611 O&I regio'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
[{"$f":"'11611 O&I regio'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B2","v":"11611 O&I regio"},null,{"$f":"'11611 O&I regio'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E2","v":"11611 O&I regio"},null,{"$f":"IF('11611 O&I regio'!A3=\"\",\"\",'11611 O&I regio'!A3)","v":"AGB-code: Invullen op tabblad basis."},null,null,null,null,null,null,null,null,null,null,null,null,null,"A1"]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A4=\"\",\"\",'11611 O&I regio'!A4)","v":""}]
[{"$f":"'11611 O&I regio'!$B5","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D5","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A5=\"\",\"\",'11611 O&I regio'!A5)","v":"Aantallen"}]
[{"$f":"'11611 O&I regio'!$B6","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D6","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A6=\"\",\"\",'11611 O&I regio'!A6)","v":"Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen (ook de patiënten die niet aan een zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11611 O&I regio'!$B7","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D7","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A7=\"\",\"\",'11611 O&I regio'!A7)","v":"Totaal aantal ingeschreven patiënten van alle aangesloten huisartsen, alleen de CZ-verzekerden (ook de patiënten die niet aan een zorgprogramma deelnemen)"}]
[{"$f":"'11611 O&I regio'!$B8","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D8","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A8=\"\",\"\",'11611 O&I regio'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11611 O&I regio'!$B9","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D9","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A9=\"\",\"\",'11611 O&I regio'!A9)","v":""}]
[{"$f":"'11611 O&I regio'!$B10","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D10","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A10=\"\",\"\",'11611 O&I regio'!A10)","v":"Personeelskosten"}]
[{"$f":"'11611 O&I regio'!$B11","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D11","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A11=\"\",\"\",'11611 O&I regio'!A11)","v":"Loonkosten"}]
[{"$f":"'11611 O&I regio'!$B12","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D12","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A12=\"\",\"\",'11611 O&I regio'!A12)","v":"Vacatiegelden"}]
[{"$f":"'11611 O&I regio'!$B13","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D13","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A13=\"\",\"\",'11611 O&I regio'!A13)","v":"Scholing"}]
[{"$f":"'11611 O&I regio'!$B14","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D14","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A14=\"\",\"\",'11611 O&I regio'!A14)","v":""}]
[{"$f":"'11611 O&I regio'!$B15","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D15","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A15=\"\",\"\",'11611 O&I regio'!A15)","v":""}]
[{"$f":"'11611 O&I regio'!$B16","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D16","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A16=\"\",\"\",'11611 O&I regio'!A16)","v":"Totaal personeelskosten"}]
[{"$f":"'11611 O&I regio'!$B17","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D17","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A17=\"\",\"\",'11611 O&I regio'!A17)","v":""}]
[{"$f":"'11611 O&I regio'!$B18","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D18","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A18=\"\",\"\",'11611 O&I regio'!A18)","v":"Huisvestingskosten"}]
[{"$f":"'11611 O&I regio'!$B19","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D19","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A19=\"\",\"\",'11611 O&I regio'!A19)","v":""}]
[{"$f":"'11611 O&I regio'!$B20","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D20","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A20=\"\",\"\",'11611 O&I regio'!A20)","v":""}]
[{"$f":"'11611 O&I regio'!$B21","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D21","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A21=\"\",\"\",'11611 O&I regio'!A21)","v":"Totaal huisvestingskosten"}]
[{"$f":"'11611 O&I regio'!$B22","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D22","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A22=\"\",\"\",'11611 O&I regio'!A22)","v":""}]
[{"$f":"'11611 O&I regio'!$B23","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D23","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A23=\"\",\"\",'11611 O&I regio'!A23)","v":"Algemene kosten"}]
[{"$f":"'11611 O&I regio'!$B24","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D24","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A24=\"\",\"\",'11611 O&I regio'!A24)","v":"ICT (o.a. KIS en overige informatiesystemen)"}]
[{"$f":"'11611 O&I regio'!$B25","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D25","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A25=\"\",\"\",'11611 O&I regio'!A25)","v":"Bureaukosten"}]
[{"$f":"'11611 O&I regio'!$B26","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D26","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A26=\"\",\"\",'11611 O&I regio'!A26)","v":"Vergaderkosten"}]
[{"$f":"'11611 O&I regio'!$B27","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D27","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A27=\"\",\"\",'11611 O&I regio'!A27)","v":"Representatiekosten"}]
[{"$f":"'11611 O&I regio'!$B28","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D28","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A28=\"\",\"\",'11611 O&I regio'!A28)","v":"Administratie- en facturatiekosten"}]
[{"$f":"'11611 O&I regio'!$B29","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D29","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A29=\"\",\"\",'11611 O&I regio'!A29)","v":"Accountantskosten"}]
[{"$f":"'11611 O&I regio'!$B30","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D30","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A30=\"\",\"\",'11611 O&I regio'!A30)","v":"Advieskosten"}]
[{"$f":"'11611 O&I regio'!$B31","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D31","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A31=\"\",\"\",'11611 O&I regio'!A31)","v":"Abonnementen en contributies"}]
[{"$f":"'11611 O&I regio'!$B32","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D32","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A32=\"\",\"\",'11611 O&I regio'!A32)","v":"Verzekeringen"}]
[{"$f":"'11611 O&I regio'!$B33","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D33","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A33=\"\",\"\",'11611 O&I regio'!A33)","v":"Bankkosten"}]
[{"$f":"'11611 O&I regio'!$B34","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D34","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A34=\"\",\"\",'11611 O&I regio'!A34)","v":"Vennootschapsbelasting"}]
[{"$f":"'11611 O&I regio'!$B35","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D35","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A35=\"\",\"\",'11611 O&I regio'!A35)","v":"Patiënttevredenheidsonderzoek"}]
[{"$f":"'11611 O&I regio'!$B36","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D36","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A36=\"\",\"\",'11611 O&I regio'!A36)","v":"Overig"}]
[{"$f":"'11611 O&I regio'!$B37","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D37","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A37=\"\",\"\",'11611 O&I regio'!A37)","v":""}]
[{"$f":"'11611 O&I regio'!$B38","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D38","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A38=\"\",\"\",'11611 O&I regio'!A38)","v":"Totaal algemene kosten"}]
[{"$f":"'11611 O&I regio'!$B39","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D39","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A39=\"\",\"\",'11611 O&I regio'!A39)","v":""}]
[{"$f":"'11611 O&I regio'!$B40","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D40","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A40=\"\",\"\",'11611 O&I regio'!A40)","v":"Overige kosten"}]
[{"$f":"'11611 O&I regio'!$B41","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D41","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A41=\"\",\"\",'11611 O&I regio'!A41)","v":"SPECIFIEKE KOSTEN "}]
[{"$f":"'11611 O&I regio'!$B42","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D42","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A42=\"\",\"\",'11611 O&I regio'!A42)","v":""}]
[{"$f":"'11611 O&I regio'!$B43","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D43","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A43=\"\",\"\",'11611 O&I regio'!A43)","v":"Totaal overige kosten"}]
[{"$f":"'11611 O&I regio'!$B44","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D44","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A44=\"\",\"\",'11611 O&I regio'!A44)","v":""}]
[{"$f":"'11611 O&I regio'!$B45","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D45","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A45=\"\",\"\",'11611 O&I regio'!A45)","v":"Totaal"}]
[{"$f":"'11611 O&I regio'!$B46","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D46","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A46=\"\",\"\",'11611 O&I regio'!A46)","v":"Totale O&I kosten"}]
[{"$f":"'11611 O&I regio'!$B47","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D47","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A47=\"\",\"\",'11611 O&I regio'!A47)","v":""}]
[{"$f":"'11611 O&I regio'!$B48","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D48","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A48=\"\",\"\",'11611 O&I regio'!A48)","v":"Per ingeschreven verzekerde per jaar en per kwartaal"}]
[{"$f":"'11611 O&I regio'!$B49","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D49","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A49=\"\",\"\",'11611 O&I regio'!A49)","v":"Per jaar per ingeschreven verzekerde"}]
[{"$f":"'11611 O&I regio'!$B50","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D50","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A50=\"\",\"\",'11611 O&I regio'!A50)","v":"Per kwartaal per ingeschreven verzekerde"}]
[{"$f":"'11611 O&I regio'!$B51","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D51","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A51=\"\",\"\",'11611 O&I regio'!A51)","v":""}]
[{"$f":"'11611 O&I regio'!$B52","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D52","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A52=\"\",\"\",'11611 O&I regio'!A52)","v":""}]
[{"$f":"'11611 O&I regio'!$B53","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D53","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A53=\"\",\"\",'11611 O&I regio'!A53)","v":""}]
[{"$f":"'11611 O&I regio'!$B54","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D54","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A54=\"\",\"\",'11611 O&I regio'!A54)","v":""}]
[{"$f":"'11611 O&I regio'!$B55","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D55","v":"Begroting 2024"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A55=\"\",\"\",'11611 O&I regio'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11611 O&I regio'!$B56","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D56","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A56=\"\",\"\",'11611 O&I regio'!A56)","v":"11616 DM2 ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B57","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D57","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A57=\"\",\"\",'11611 O&I regio'!A57)","v":"11623 COPD ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B58","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D58","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A58=\"\",\"\",'11611 O&I regio'!A58)","v":"11618 ASTMA ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B59","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D59","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A59=\"\",\"\",'11611 O&I regio'!A59)","v":"11617 VRM (HVZ en VVR) ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B60","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D60","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A60=\"\",\"\",'11611 O&I regio'!A60)","v":"11614 VRM (HVZ) ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B61","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D61","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A61=\"\",\"\",'11611 O&I regio'!A61)","v":"11615 VRM (VVR) ex.O&I"}]
[{"$f":"'11611 O&I regio'!$B62","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D62","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A62=\"\",\"\",'11611 O&I regio'!A62)","v":"VERBERGEN1"}]
[{"$f":"'11611 O&I regio'!$B63","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D63","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A63=\"\",\"\",'11611 O&I regio'!A63)","v":"VERBERGEN2"}]
[{"$f":"'11611 O&I regio'!$B64","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D64","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A64=\"\",\"\",'11611 O&I regio'!A64)","v":"VERBERGEN3"}]
[{"$f":"'11611 O&I regio'!$B65","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D65","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A65=\"\",\"\",'11611 O&I regio'!A65)","v":"Totaal"}]
[{"$f":"'11611 O&I regio'!$B66","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D66","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A66=\"\",\"\",'11611 O&I regio'!A66)","v":""}]
[{"$f":"'11611 O&I regio'!$B67","v":"Bedrag"},{"$f":"B66","v":"11611 O&I regio"},null,{"$f":"'11611 O&I regio'!$F67","v":"Verschil"},{"$f":"E66","v":"11611 O&I regio"},null,{"$f":"IF('11611 O&I regio'!A67=\"\",\"\",'11611 O&I regio'!A67)","v":"Per geïncludeerde patiënt en vergelijking voorgaande jaren"}]
[{"$f":"'11611 O&I regio'!$B69","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D68","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A69=\"\",\"\",'11611 O&I regio'!A69)","v":"Kosten O&I per geincludeerde patiënt per jaar "}]
[{"$f":"'11611 O&I regio'!#REF!","v":{"$error":"#REF!"}},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!#REF!","v":{"$error":"#REF!"}},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!#REF!=\"\",\"\",'11611 O&I regio'!#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"'11611 O&I regio'!$B68","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$F69","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A68=\"\",\"\",'11611 O&I regio'!A68)","v":"Kosten O&I per geincludeerde patiënt per jaar "}]
[{"$f":"'11611 O&I regio'!$B70","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D70","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A70=\"\",\"\",'11611 O&I regio'!A70)","v":"Kosten O&I per geincludeerde patiënt per jaar Begroting 2024"}]
[{"$f":"'11611 O&I regio'!$B72","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D72","v":"t.b.v tabblad RZ"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A72=\"\",\"\",'11611 O&I regio'!A72)","v":"Kosten O&I per geincludeerde patiënt per kwartaal "}]
[{"$f":"'11611 O&I regio'!$B73","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$D73","v":"t.b.v tabblad RZ"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A73=\"\",\"\",'11611 O&I regio'!A73)","v":"Kosten O&I per geincludeerde patiënt per kwartaal Begroting 2024"}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A74=\"\",\"\",'11611 O&I regio'!A74)","v":""}]
[{"$f":"'11611 O&I regio'!$A14","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A14","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A75=\"\",\"\",'11611 O&I regio'!A75)","v":""}]
[{"$f":"'11611 O&I regio'!$A15","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A15","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!#REF!=\"\",\"\",'11611 O&I regio'!#REF!)","v":{"$error":"#REF!"}}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A77=\"\",\"\",'11611 O&I regio'!A77)","v":""}]
[{"$f":"'11611 O&I regio'!$A19","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A19","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A78=\"\",\"\",'11611 O&I regio'!A78)","v":""}]
[{"$f":"'11611 O&I regio'!$A20","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A20","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A79=\"\",\"\",'11611 O&I regio'!A79)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A80=\"\",\"\",'11611 O&I regio'!A80)","v":""}]
[{"$f":"'11611 O&I regio'!$A36","v":"Overig"},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A36","v":"Overig"},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A81=\"\",\"\",'11611 O&I regio'!A81)","v":""}]
[{"$f":"'11611 O&I regio'!$A37","v":0},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A37","v":0},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A82=\"\",\"\",'11611 O&I regio'!A82)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A83=\"\",\"\",'11611 O&I regio'!A83)","v":""}]
[{"$f":"'11611 O&I regio'!$A41","v":"SPECIFIEKE KOSTEN "},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A41","v":"SPECIFIEKE KOSTEN "},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A84=\"\",\"\",'11611 O&I regio'!A84)","v":""}]
[{"$f":"'11611 O&I regio'!$A42","v":""},"11611 O&I regio",null,{"$f":"'11611 O&I regio'!$A42","v":""},"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A85=\"\",\"\",'11611 O&I regio'!A85)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A86=\"\",\"\",'11611 O&I regio'!A86)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A87=\"\",\"\",'11611 O&I regio'!A87)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A88=\"\",\"\",'11611 O&I regio'!A88)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A89=\"\",\"\",'11611 O&I regio'!A89)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A90=\"\",\"\",'11611 O&I regio'!A90)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A91=\"\",\"\",'11611 O&I regio'!A91)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A92=\"\",\"\",'11611 O&I regio'!A92)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A93=\"\",\"\",'11611 O&I regio'!A93)","v":""}]
[null,"11611 O&I regio",null,null,"11611 O&I regio",null,{"$f":"IF('11611 O&I regio'!A94=\"\",\"\",'11611 O&I regio'!A94)","v":""}]
[{"$f":"IF(BASIS!$B6=\"\",\"\",BASIS!$B6)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B6=\"\",\"\",BASIS!$B6)","v":""},"BASIS",null,{"$f":"BASIS!A6","v":"Naam"}]
[{"$f":"IF(BASIS!$B7=\"\",\"\",BASIS!$B7)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B7=\"\",\"\",BASIS!$B7)","v":""},"BASIS",null,{"$f":"BASIS!A7","v":"AGB-code"}]
[{"$f":"IF(BASIS!$B8=\"\",\"\",BASIS!$B8)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B8=\"\",\"\",BASIS!$B8)","v":""},"BASIS",null,{"$f":"BASIS!A8","v":"Naam contactpersoon"}]
[{"$f":"IF(BASIS!$B9=\"\",\"\",BASIS!$B9)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B9=\"\",\"\",BASIS!$B9)","v":""},"BASIS",null,{"$f":"BASIS!A9","v":"Telefoon contactpersoon"}]
[{"$f":"IF(BASIS!$B10=\"\",\"\",BASIS!$B10)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B10=\"\",\"\",BASIS!$B10)","v":""},"BASIS",null,{"$f":"BASIS!A10","v":"E-mail contactpersoon"}]
[{"$f":"IF(BASIS!$B11=\"\",\"\",BASIS!$B11)","v":""},"BASIS",null,{"$f":"IF(BASIS!$B11=\"\",\"\",BASIS!$B11)","v":""},"BASIS",null,{"$f":"BASIS!A11","v":"Datum"}]
[{"$f":"'11616 DM2 ex.O&I'!$A1","v":"11616 DM2 ex.O&I"},{"$f":"A101","v":"11616 DM2 ex.O&I"},null,{"$f":"'11616 DM2 ex.O&I'!$A1","v":"11616 DM2 ex.O&I"},{"$f":"D101","v":"11616 DM2 ex.O&I"},null,{"$f":"IF('11616 DM2 ex.O&I'!A1=\"\",\"\",'11616 DM2 ex.O&I'!A1)","v":"11616 DM2 ex.O&I"}]
[{"$f":"'11616 DM2 ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B101","v":"11616 DM2 ex.O&I"},null,{"$f":"'11616 DM2 ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E101","v":"11616 DM2 ex.O&I"},null,{"$f":"IF('11616 DM2 ex.O&I'!A2=\"\",\"\",'11616 DM2 ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11616 DM2 ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A3=\"\",\"\",'11616 DM2 ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A4=\"\",\"\",'11616 DM2 ex.O&I'!A4)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B5","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D5","v":"Begroting 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A5=\"\",\"\",'11616 DM2 ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11616 DM2 ex.O&I'!$B6","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D6","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A6=\"\",\"\",'11616 DM2 ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11616 DM2 ex.O&I'!$B7","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D7","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A7=\"\",\"\",'11616 DM2 ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11616 DM2 ex.O&I'!$B8","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D8","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A8=\"\",\"\",'11616 DM2 ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11616 DM2 ex.O&I'!$B9","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D9","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A9=\"\",\"\",'11616 DM2 ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11616 DM2 ex.O&I'!$B10","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D10","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A10=\"\",\"\",'11616 DM2 ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11616 DM2 ex.O&I'!$B11","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D11","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A11=\"\",\"\",'11616 DM2 ex.O&I'!A11)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B12","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D12","v":"Begroting 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A12=\"\",\"\",'11616 DM2 ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11616 DM2 ex.O&I'!$B13","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D13","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A13=\"\",\"\",'11616 DM2 ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B14","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D14","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A14=\"\",\"\",'11616 DM2 ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B15","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D15","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A15=\"\",\"\",'11616 DM2 ex.O&I'!A15)","v":"Gespecialiseerd verpleegkundige*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B16","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D16","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A16=\"\",\"\",'11616 DM2 ex.O&I'!A16)","v":"Diëtist"}]
[{"$f":"'11616 DM2 ex.O&I'!$B17","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D17","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A17=\"\",\"\",'11616 DM2 ex.O&I'!A17)","v":"Fundus"}]
[{"$f":"'11616 DM2 ex.O&I'!$B18","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D18","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A18=\"\",\"\",'11616 DM2 ex.O&I'!A18)","v":"Specialist"}]
[{"$f":"'11616 DM2 ex.O&I'!$B19","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D19","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A19=\"\",\"\",'11616 DM2 ex.O&I'!A19)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B20","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D20","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A20=\"\",\"\",'11616 DM2 ex.O&I'!A20)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B21","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D21","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A21=\"\",\"\",'11616 DM2 ex.O&I'!A21)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B22","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D22","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A22=\"\",\"\",'11616 DM2 ex.O&I'!A22)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B23","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D23","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A23=\"\",\"\",'11616 DM2 ex.O&I'!A23)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B24","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D24","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A24=\"\",\"\",'11616 DM2 ex.O&I'!A24)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B25","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D25","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A25=\"\",\"\",'11616 DM2 ex.O&I'!A25)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B26","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D26","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A26=\"\",\"\",'11616 DM2 ex.O&I'!A26)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B27","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D27","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A27=\"\",\"\",'11616 DM2 ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11616 DM2 ex.O&I'!$B28","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D28","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A28=\"\",\"\",'11616 DM2 ex.O&I'!A28)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B29","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A29=\"\",\"\",'11616 DM2 ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11616 DM2 ex.O&I'!$B30","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D30","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A30=\"\",\"\",'11616 DM2 ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B31","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D31","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A31=\"\",\"\",'11616 DM2 ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B32","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D32","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A32=\"\",\"\",'11616 DM2 ex.O&I'!A32)","v":"Gespecialiseerd verpleegkundige*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B33","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D33","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A33=\"\",\"\",'11616 DM2 ex.O&I'!A33)","v":"Diëtist"}]
[{"$f":"'11616 DM2 ex.O&I'!$B34","v":""},{"$f":"B133","v":"11616 DM2 ex.O&I"},null,{"$f":"'11616 DM2 ex.O&I'!$D34","v":""},{"$f":"E133","v":"11616 DM2 ex.O&I"},null,{"$f":"IF('11616 DM2 ex.O&I'!A34=\"\",\"\",'11616 DM2 ex.O&I'!A34)","v":"Fundus"}]
[{"$f":"'11616 DM2 ex.O&I'!$B35","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D35","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A35=\"\",\"\",'11616 DM2 ex.O&I'!A35)","v":"Specialist"}]
[{"$f":"'11616 DM2 ex.O&I'!$B36","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D36","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A36=\"\",\"\",'11616 DM2 ex.O&I'!A36)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11616 DM2 ex.O&I'!$B37","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D37","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A37=\"\",\"\",'11616 DM2 ex.O&I'!A37)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B38","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D38","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A38=\"\",\"\",'11616 DM2 ex.O&I'!A38)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B39","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D39","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A39=\"\",\"\",'11616 DM2 ex.O&I'!A39)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B40","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D40","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A40=\"\",\"\",'11616 DM2 ex.O&I'!A40)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B41","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D41","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A41=\"\",\"\",'11616 DM2 ex.O&I'!A41)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B42","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D42","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A42=\"\",\"\",'11616 DM2 ex.O&I'!A42)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B43","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D43","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A43=\"\",\"\",'11616 DM2 ex.O&I'!A43)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B44","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D44","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A44=\"\",\"\",'11616 DM2 ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11616 DM2 ex.O&I'!$B45","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D45","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A45=\"\",\"\",'11616 DM2 ex.O&I'!A45)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B46","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A46=\"\",\"\",'11616 DM2 ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11616 DM2 ex.O&I'!$B47","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D47","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A47=\"\",\"\",'11616 DM2 ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11616 DM2 ex.O&I'!$B48","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D48","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A48=\"\",\"\",'11616 DM2 ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11616 DM2 ex.O&I'!$B49","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D49","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A49=\"\",\"\",'11616 DM2 ex.O&I'!A49)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B50","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A50=\"\",\"\",'11616 DM2 ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11616 DM2 ex.O&I'!$B51","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D51","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A51=\"\",\"\",'11616 DM2 ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11616 DM2 ex.O&I'!$B52","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D52","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A52=\"\",\"\",'11616 DM2 ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11616 DM2 ex.O&I'!$B53","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D53","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A53=\"\",\"\",'11616 DM2 ex.O&I'!A53)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B54","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D54","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A54=\"\",\"\",'11616 DM2 ex.O&I'!A54)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B55","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A55=\"\",\"\",'11616 DM2 ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11616 DM2 ex.O&I'!$B56","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D56","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A56=\"\",\"\",'11616 DM2 ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11616 DM2 ex.O&I'!$B57","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D57","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A57=\"\",\"\",'11616 DM2 ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11616 DM2 ex.O&I'!$B58","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D58","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A58=\"\",\"\",'11616 DM2 ex.O&I'!A58)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B59","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D59","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A59=\"\",\"\",'11616 DM2 ex.O&I'!A59)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B60","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D60","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A60=\"\",\"\",'11616 DM2 ex.O&I'!A60)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B61","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D61","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A61=\"\",\"\",'11616 DM2 ex.O&I'!A61)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B62","v":"Bedrag"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D62","v":"Vergelijking met"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A62=\"\",\"\",'11616 DM2 ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11616 DM2 ex.O&I'!#REF!","v":{"$error":"#REF!"}},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D63","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!#REF!=\"\",\"\",'11616 DM2 ex.O&I'!#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"'11616 DM2 ex.O&I'!$B64","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D64","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A64=\"\",\"\",'11616 DM2 ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11616 DM2 ex.O&I'!$B63","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D65","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A63=\"\",\"\",'11616 DM2 ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11616 DM2 ex.O&I'!$B66","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D66","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A66=\"\",\"\",'11616 DM2 ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11616 DM2 ex.O&I'!$B67","v":0},{"$f":"B166","v":"11616 DM2 ex.O&I"},null,{"$f":"'11616 DM2 ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E166","v":"11616 DM2 ex.O&I"},null,{"$f":"IF('11616 DM2 ex.O&I'!A67=\"\",\"\",'11616 DM2 ex.O&I'!A67)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$B68","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A68=\"\",\"\",'11616 DM2 ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11616 DM2 ex.O&I'!$B69","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D69","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A69=\"\",\"\",'11616 DM2 ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11616 DM2 ex.O&I'!$B70","v":0},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$D70","v":0},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A70=\"\",\"\",'11616 DM2 ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A71=\"\",\"\",'11616 DM2 ex.O&I'!A71)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A72=\"\",\"\",'11616 DM2 ex.O&I'!A72)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A13","v":"Huisarts*"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A13","v":"Huisarts*"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A73=\"\",\"\",'11616 DM2 ex.O&I'!A73)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A74=\"\",\"\",'11616 DM2 ex.O&I'!A74)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A15","v":"Gespecialiseerd verpleegkundige*"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A15","v":"Gespecialiseerd verpleegkundige*"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A75=\"\",\"\",'11616 DM2 ex.O&I'!A75)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A16","v":"Diëtist"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A16","v":"Diëtist"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A76=\"\",\"\",'11616 DM2 ex.O&I'!A76)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A17","v":"Fundus"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A17","v":"Fundus"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A77=\"\",\"\",'11616 DM2 ex.O&I'!A77)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A18","v":"Specialist"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A18","v":"Specialist"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A78=\"\",\"\",'11616 DM2 ex.O&I'!A78)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A19","v":"Gedragsondersteuning SMR*"},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A19","v":"Gedragsondersteuning SMR*"},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A79=\"\",\"\",'11616 DM2 ex.O&I'!A79)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A20","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A20","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A80=\"\",\"\",'11616 DM2 ex.O&I'!A80)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A21","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A21","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A81=\"\",\"\",'11616 DM2 ex.O&I'!A81)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A22","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A22","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A82=\"\",\"\",'11616 DM2 ex.O&I'!A82)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A23","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A23","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A83=\"\",\"\",'11616 DM2 ex.O&I'!A83)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A24","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A24","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A84=\"\",\"\",'11616 DM2 ex.O&I'!A84)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A25","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A25","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A85=\"\",\"\",'11616 DM2 ex.O&I'!A85)","v":""}]
[{"$f":"'11616 DM2 ex.O&I'!$A26","v":""},"11616 DM2 ex.O&I",null,{"$f":"'11616 DM2 ex.O&I'!$A26","v":""},"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A86=\"\",\"\",'11616 DM2 ex.O&I'!A86)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A87=\"\",\"\",'11616 DM2 ex.O&I'!A87)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A88=\"\",\"\",'11616 DM2 ex.O&I'!A88)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A89=\"\",\"\",'11616 DM2 ex.O&I'!A89)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A90=\"\",\"\",'11616 DM2 ex.O&I'!A90)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A91=\"\",\"\",'11616 DM2 ex.O&I'!A91)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A92=\"\",\"\",'11616 DM2 ex.O&I'!A92)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A93=\"\",\"\",'11616 DM2 ex.O&I'!A93)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A94=\"\",\"\",'11616 DM2 ex.O&I'!A94)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A95=\"\",\"\",'11616 DM2 ex.O&I'!A95)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A96=\"\",\"\",'11616 DM2 ex.O&I'!A96)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A97=\"\",\"\",'11616 DM2 ex.O&I'!A97)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A98=\"\",\"\",'11616 DM2 ex.O&I'!A98)","v":""}]
[null,"11616 DM2 ex.O&I",null,null,"11616 DM2 ex.O&I",null,{"$f":"IF('11616 DM2 ex.O&I'!A99=\"\",\"\",'11616 DM2 ex.O&I'!A99)","v":""}]
[null,{"$f":"B199","v":"11616 DM2 ex.O&I"},null,null,{"$f":"E199","v":"11616 DM2 ex.O&I"},null,{"$f":"IF('11616 DM2 ex.O&I'!A100=\"\",\"\",'11616 DM2 ex.O&I'!A100)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A1","v":"11623 COPD ex.O&I"},{"$f":"A201","v":"11623 COPD ex.O&I"},null,{"$f":"'11623 COPD ex.O&I'!$A1","v":"11623 COPD ex.O&I"},{"$f":"D201","v":"11623 COPD ex.O&I"},null,{"$f":"IF('11623 COPD ex.O&I'!A1=\"\",\"\",'11623 COPD ex.O&I'!A1)","v":"11623 COPD ex.O&I"}]
[{"$f":"'11623 COPD ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B201","v":"11623 COPD ex.O&I"},null,{"$f":"'11623 COPD ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E201","v":"11623 COPD ex.O&I"},null,{"$f":"IF('11623 COPD ex.O&I'!A2=\"\",\"\",'11623 COPD ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11623 COPD ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B202","v":"11623 COPD ex.O&I"},null,{"$f":"'11623 COPD ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E202","v":"11623 COPD ex.O&I"},null,{"$f":"IF('11623 COPD ex.O&I'!A3=\"\",\"\",'11623 COPD ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A4=\"\",\"\",'11623 COPD ex.O&I'!A4)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B5","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D5","v":"Begroting 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A5=\"\",\"\",'11623 COPD ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11623 COPD ex.O&I'!$B6","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D6","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A6=\"\",\"\",'11623 COPD ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11623 COPD ex.O&I'!$B7","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D7","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A7=\"\",\"\",'11623 COPD ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11623 COPD ex.O&I'!$B8","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D8","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A8=\"\",\"\",'11623 COPD ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11623 COPD ex.O&I'!$B9","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D9","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A9=\"\",\"\",'11623 COPD ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11623 COPD ex.O&I'!$B10","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D10","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A10=\"\",\"\",'11623 COPD ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11623 COPD ex.O&I'!$B11","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D11","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A11=\"\",\"\",'11623 COPD ex.O&I'!A11)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B12","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D12","v":"Begroting 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A12=\"\",\"\",'11623 COPD ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11623 COPD ex.O&I'!$B13","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D13","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A13=\"\",\"\",'11623 COPD ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11623 COPD ex.O&I'!$B14","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D14","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A14=\"\",\"\",'11623 COPD ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11623 COPD ex.O&I'!$B15","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D15","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A15=\"\",\"\",'11623 COPD ex.O&I'!A15)","v":"Diëtist"}]
[{"$f":"'11623 COPD ex.O&I'!$B16","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D16","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A16=\"\",\"\",'11623 COPD ex.O&I'!A16)","v":"Spirometrie (verrichting)*"}]
[{"$f":"'11623 COPD ex.O&I'!$B17","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D17","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A17=\"\",\"\",'11623 COPD ex.O&I'!A17)","v":"Specialist"}]
[{"$f":"'11623 COPD ex.O&I'!$B18","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D18","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A18=\"\",\"\",'11623 COPD ex.O&I'!A18)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11623 COPD ex.O&I'!$B19","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D19","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A19=\"\",\"\",'11623 COPD ex.O&I'!A19)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B20","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D20","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A20=\"\",\"\",'11623 COPD ex.O&I'!A20)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B21","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D21","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A21=\"\",\"\",'11623 COPD ex.O&I'!A21)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B22","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D22","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A22=\"\",\"\",'11623 COPD ex.O&I'!A22)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B23","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D23","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A23=\"\",\"\",'11623 COPD ex.O&I'!A23)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B24","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D24","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A24=\"\",\"\",'11623 COPD ex.O&I'!A24)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B25","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D25","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A25=\"\",\"\",'11623 COPD ex.O&I'!A25)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B26","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D26","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A26=\"\",\"\",'11623 COPD ex.O&I'!A26)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B27","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D27","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A27=\"\",\"\",'11623 COPD ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11623 COPD ex.O&I'!$B28","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D28","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A28=\"\",\"\",'11623 COPD ex.O&I'!A28)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B29","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A29=\"\",\"\",'11623 COPD ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11623 COPD ex.O&I'!$B30","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D30","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A30=\"\",\"\",'11623 COPD ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11623 COPD ex.O&I'!$B31","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D31","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A31=\"\",\"\",'11623 COPD ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11623 COPD ex.O&I'!$B32","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D32","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A32=\"\",\"\",'11623 COPD ex.O&I'!A32)","v":"Diëtist"}]
[{"$f":"'11623 COPD ex.O&I'!$B33","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D33","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A33=\"\",\"\",'11623 COPD ex.O&I'!A33)","v":"Spirometrie (verrichting)*"}]
[{"$f":"'11623 COPD ex.O&I'!$B34","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D34","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A34=\"\",\"\",'11623 COPD ex.O&I'!A34)","v":"Specialist"}]
[{"$f":"'11623 COPD ex.O&I'!$B35","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D35","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A35=\"\",\"\",'11623 COPD ex.O&I'!A35)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11623 COPD ex.O&I'!$B36","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D36","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A36=\"\",\"\",'11623 COPD ex.O&I'!A36)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B37","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D37","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A37=\"\",\"\",'11623 COPD ex.O&I'!A37)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B38","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D38","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A38=\"\",\"\",'11623 COPD ex.O&I'!A38)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B39","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D39","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A39=\"\",\"\",'11623 COPD ex.O&I'!A39)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B40","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D40","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A40=\"\",\"\",'11623 COPD ex.O&I'!A40)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B41","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D41","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A41=\"\",\"\",'11623 COPD ex.O&I'!A41)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B42","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D42","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A42=\"\",\"\",'11623 COPD ex.O&I'!A42)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B43","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D43","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A43=\"\",\"\",'11623 COPD ex.O&I'!A43)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B44","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D44","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A44=\"\",\"\",'11623 COPD ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11623 COPD ex.O&I'!$B45","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D45","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A45=\"\",\"\",'11623 COPD ex.O&I'!A45)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B46","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A46=\"\",\"\",'11623 COPD ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11623 COPD ex.O&I'!$B47","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D47","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A47=\"\",\"\",'11623 COPD ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11623 COPD ex.O&I'!$B48","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D48","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A48=\"\",\"\",'11623 COPD ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11623 COPD ex.O&I'!$B49","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D49","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A49=\"\",\"\",'11623 COPD ex.O&I'!A49)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B50","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A50=\"\",\"\",'11623 COPD ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11623 COPD ex.O&I'!$B51","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D51","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A51=\"\",\"\",'11623 COPD ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11623 COPD ex.O&I'!$B52","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D52","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A52=\"\",\"\",'11623 COPD ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11623 COPD ex.O&I'!$B53","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D53","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A53=\"\",\"\",'11623 COPD ex.O&I'!A53)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B54","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D54","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A54=\"\",\"\",'11623 COPD ex.O&I'!A54)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B55","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A55=\"\",\"\",'11623 COPD ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11623 COPD ex.O&I'!$B56","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D56","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A56=\"\",\"\",'11623 COPD ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11623 COPD ex.O&I'!$B57","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D57","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A57=\"\",\"\",'11623 COPD ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11623 COPD ex.O&I'!$B58","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D58","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A58=\"\",\"\",'11623 COPD ex.O&I'!A58)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B59","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D59","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A59=\"\",\"\",'11623 COPD ex.O&I'!A59)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B60","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D60","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A60=\"\",\"\",'11623 COPD ex.O&I'!A60)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B61","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D61","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A61=\"\",\"\",'11623 COPD ex.O&I'!A61)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B62","v":"Bedrag"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D62","v":"Vergelijking met"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A62=\"\",\"\",'11623 COPD ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11623 COPD ex.O&I'!$B63","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D63","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A63=\"\",\"\",'11623 COPD ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11623 COPD ex.O&I'!$B64","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D64","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A64=\"\",\"\",'11623 COPD ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11623 COPD ex.O&I'!$B65","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D65","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A65=\"\",\"\",'11623 COPD ex.O&I'!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11623 COPD ex.O&I'!$B66","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D66","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A66=\"\",\"\",'11623 COPD ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11623 COPD ex.O&I'!$B67","v":0},{"$f":"B266","v":"11623 COPD ex.O&I"},null,{"$f":"'11623 COPD ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E266","v":"11623 COPD ex.O&I"},null,{"$f":"IF('11623 COPD ex.O&I'!A67=\"\",\"\",'11623 COPD ex.O&I'!A67)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$B68","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A68=\"\",\"\",'11623 COPD ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11623 COPD ex.O&I'!$B69","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D69","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A69=\"\",\"\",'11623 COPD ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11623 COPD ex.O&I'!$B70","v":0},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$D70","v":0},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A70=\"\",\"\",'11623 COPD ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A71=\"\",\"\",'11623 COPD ex.O&I'!A71)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A72=\"\",\"\",'11623 COPD ex.O&I'!A72)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A13","v":"Huisarts*"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A13","v":"Huisarts*"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A73=\"\",\"\",'11623 COPD ex.O&I'!A73)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A74=\"\",\"\",'11623 COPD ex.O&I'!A74)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A15","v":"Diëtist"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A15","v":"Diëtist"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A75=\"\",\"\",'11623 COPD ex.O&I'!A75)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A16","v":"Spirometrie (verrichting)*"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A16","v":"Spirometrie (verrichting)*"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A76=\"\",\"\",'11623 COPD ex.O&I'!A76)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A17","v":"Specialist"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A17","v":"Specialist"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A77=\"\",\"\",'11623 COPD ex.O&I'!A77)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A78=\"\",\"\",'11623 COPD ex.O&I'!A78)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A19","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A19","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A79=\"\",\"\",'11623 COPD ex.O&I'!A79)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A20","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A20","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A80=\"\",\"\",'11623 COPD ex.O&I'!A80)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A21","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A21","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A81=\"\",\"\",'11623 COPD ex.O&I'!A81)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A22","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A22","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A82=\"\",\"\",'11623 COPD ex.O&I'!A82)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A23","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A23","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A83=\"\",\"\",'11623 COPD ex.O&I'!A83)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A24","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A24","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A84=\"\",\"\",'11623 COPD ex.O&I'!A84)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A25","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A25","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A85=\"\",\"\",'11623 COPD ex.O&I'!A85)","v":""}]
[{"$f":"'11623 COPD ex.O&I'!$A26","v":""},"11623 COPD ex.O&I",null,{"$f":"'11623 COPD ex.O&I'!$A26","v":""},"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A86=\"\",\"\",'11623 COPD ex.O&I'!A86)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A87=\"\",\"\",'11623 COPD ex.O&I'!A87)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A88=\"\",\"\",'11623 COPD ex.O&I'!A88)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A89=\"\",\"\",'11623 COPD ex.O&I'!A89)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A90=\"\",\"\",'11623 COPD ex.O&I'!A90)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A91=\"\",\"\",'11623 COPD ex.O&I'!A91)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A92=\"\",\"\",'11623 COPD ex.O&I'!A92)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A93=\"\",\"\",'11623 COPD ex.O&I'!A93)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A94=\"\",\"\",'11623 COPD ex.O&I'!A94)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A95=\"\",\"\",'11623 COPD ex.O&I'!A95)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A96=\"\",\"\",'11623 COPD ex.O&I'!A96)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A97=\"\",\"\",'11623 COPD ex.O&I'!A97)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A98=\"\",\"\",'11623 COPD ex.O&I'!A98)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A99=\"\",\"\",'11623 COPD ex.O&I'!A99)","v":""}]
[null,"11623 COPD ex.O&I",null,null,"11623 COPD ex.O&I",null,{"$f":"IF('11623 COPD ex.O&I'!A100=\"\",\"\",'11623 COPD ex.O&I'!A100)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A1","v":"11618 ASTMA ex.O&I"},{"$f":"A301","v":"11618 ASTMA ex.O&I"},null,{"$f":"'11618 ASTMA ex.O&I'!$A1","v":"11618 ASTMA ex.O&I"},{"$f":"D301","v":"11618 ASTMA ex.O&I"},null,{"$f":"IF('11618 ASTMA ex.O&I'!A1=\"\",\"\",'11618 ASTMA ex.O&I'!A1)","v":"11618 ASTMA ex.O&I"}]
[{"$f":"'11618 ASTMA ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B301","v":"11618 ASTMA ex.O&I"},null,{"$f":"'11618 ASTMA ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E301","v":"11618 ASTMA ex.O&I"},null,{"$f":"IF('11618 ASTMA ex.O&I'!A2=\"\",\"\",'11618 ASTMA ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11618 ASTMA ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B302","v":"11618 ASTMA ex.O&I"},null,{"$f":"'11618 ASTMA ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E302","v":"11618 ASTMA ex.O&I"},null,{"$f":"IF('11618 ASTMA ex.O&I'!A3=\"\",\"\",'11618 ASTMA ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A4=\"\",\"\",'11618 ASTMA ex.O&I'!A4)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B5","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D5","v":"Begroting 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A5=\"\",\"\",'11618 ASTMA ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B6","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D6","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A6=\"\",\"\",'11618 ASTMA ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B7","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D7","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A7=\"\",\"\",'11618 ASTMA ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B8","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D8","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A8=\"\",\"\",'11618 ASTMA ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B9","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D9","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A9=\"\",\"\",'11618 ASTMA ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B10","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D10","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A10=\"\",\"\",'11618 ASTMA ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B11","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D11","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A11=\"\",\"\",'11618 ASTMA ex.O&I'!A11)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B12","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D12","v":"Begroting 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A12=\"\",\"\",'11618 ASTMA ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B13","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D13","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A13=\"\",\"\",'11618 ASTMA ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B14","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D14","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A14=\"\",\"\",'11618 ASTMA ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B15","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D15","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A15=\"\",\"\",'11618 ASTMA ex.O&I'!A15)","v":"Gespecialiseerd verpleegkundige*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B16","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D16","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A16=\"\",\"\",'11618 ASTMA ex.O&I'!A16)","v":"Spirometrie (verrichting)*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B17","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D17","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A17=\"\",\"\",'11618 ASTMA ex.O&I'!A17)","v":"Specialist"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B18","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D18","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A18=\"\",\"\",'11618 ASTMA ex.O&I'!A18)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B19","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D19","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A19=\"\",\"\",'11618 ASTMA ex.O&I'!A19)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B20","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D20","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A20=\"\",\"\",'11618 ASTMA ex.O&I'!A20)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B21","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D21","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A21=\"\",\"\",'11618 ASTMA ex.O&I'!A21)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B22","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D22","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A22=\"\",\"\",'11618 ASTMA ex.O&I'!A22)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B23","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D23","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A23=\"\",\"\",'11618 ASTMA ex.O&I'!A23)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B24","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D24","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A24=\"\",\"\",'11618 ASTMA ex.O&I'!A24)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B25","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D25","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A25=\"\",\"\",'11618 ASTMA ex.O&I'!A25)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B26","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D26","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A26=\"\",\"\",'11618 ASTMA ex.O&I'!A26)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B27","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D27","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A27=\"\",\"\",'11618 ASTMA ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B28","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D28","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A28=\"\",\"\",'11618 ASTMA ex.O&I'!A28)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B29","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A29=\"\",\"\",'11618 ASTMA ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B30","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D30","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A30=\"\",\"\",'11618 ASTMA ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B31","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D31","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A31=\"\",\"\",'11618 ASTMA ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B32","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D32","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A32=\"\",\"\",'11618 ASTMA ex.O&I'!A32)","v":"Gespecialiseerd verpleegkundige*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B33","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D33","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A33=\"\",\"\",'11618 ASTMA ex.O&I'!A33)","v":"Spirometrie (verrichting)*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B34","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D34","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A34=\"\",\"\",'11618 ASTMA ex.O&I'!A34)","v":"Specialist"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B35","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D35","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A35=\"\",\"\",'11618 ASTMA ex.O&I'!A35)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B36","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D36","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A36=\"\",\"\",'11618 ASTMA ex.O&I'!A36)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B37","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D37","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A37=\"\",\"\",'11618 ASTMA ex.O&I'!A37)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B38","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D38","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A38=\"\",\"\",'11618 ASTMA ex.O&I'!A38)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B39","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D39","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A39=\"\",\"\",'11618 ASTMA ex.O&I'!A39)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B40","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D40","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A40=\"\",\"\",'11618 ASTMA ex.O&I'!A40)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B41","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D41","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A41=\"\",\"\",'11618 ASTMA ex.O&I'!A41)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B42","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D42","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A42=\"\",\"\",'11618 ASTMA ex.O&I'!A42)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B43","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D43","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A43=\"\",\"\",'11618 ASTMA ex.O&I'!A43)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B44","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D44","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A44=\"\",\"\",'11618 ASTMA ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B45","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D45","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A45=\"\",\"\",'11618 ASTMA ex.O&I'!A45)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B46","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A46=\"\",\"\",'11618 ASTMA ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B47","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D47","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A47=\"\",\"\",'11618 ASTMA ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B48","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D48","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A48=\"\",\"\",'11618 ASTMA ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B49","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D49","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A49=\"\",\"\",'11618 ASTMA ex.O&I'!A49)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B50","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A50=\"\",\"\",'11618 ASTMA ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B51","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D51","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A51=\"\",\"\",'11618 ASTMA ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B52","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D52","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A52=\"\",\"\",'11618 ASTMA ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B53","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D53","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A53=\"\",\"\",'11618 ASTMA ex.O&I'!A53)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B54","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D54","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A54=\"\",\"\",'11618 ASTMA ex.O&I'!A54)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B55","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A55=\"\",\"\",'11618 ASTMA ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B56","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D56","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A56=\"\",\"\",'11618 ASTMA ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B57","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D57","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A57=\"\",\"\",'11618 ASTMA ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B58","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D58","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A58=\"\",\"\",'11618 ASTMA ex.O&I'!A58)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B59","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D59","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A59=\"\",\"\",'11618 ASTMA ex.O&I'!A59)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B60","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D60","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A60=\"\",\"\",'11618 ASTMA ex.O&I'!A60)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B61","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D61","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A61=\"\",\"\",'11618 ASTMA ex.O&I'!A61)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B62","v":"Bedrag"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D62","v":"Vergelijking met"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A62=\"\",\"\",'11618 ASTMA ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B63","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D63","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A63=\"\",\"\",'11618 ASTMA ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11618 ASTMA ex.O&I'!$B64","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D64","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A64=\"\",\"\",'11618 ASTMA ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11618 ASTMA ex.O&I'!$B65","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D65","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A65=\"\",\"\",'11618 ASTMA ex.O&I'!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B66","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D66","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A66=\"\",\"\",'11618 ASTMA ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B67","v":0},{"$f":"B366","v":"11618 ASTMA ex.O&I"},null,{"$f":"'11618 ASTMA ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E366","v":"11618 ASTMA ex.O&I"},null,{"$f":"IF('11618 ASTMA ex.O&I'!A67=\"\",\"\",'11618 ASTMA ex.O&I'!A67)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$B68","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A68=\"\",\"\",'11618 ASTMA ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B69","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D69","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A69=\"\",\"\",'11618 ASTMA ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11618 ASTMA ex.O&I'!$B70","v":0},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$D70","v":0},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A70=\"\",\"\",'11618 ASTMA ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A71=\"\",\"\",'11618 ASTMA ex.O&I'!A71)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A72=\"\",\"\",'11618 ASTMA ex.O&I'!A72)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A13","v":"Huisarts*"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A13","v":"Huisarts*"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A73=\"\",\"\",'11618 ASTMA ex.O&I'!A73)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A74=\"\",\"\",'11618 ASTMA ex.O&I'!A74)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A15","v":"Gespecialiseerd verpleegkundige*"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A15","v":"Gespecialiseerd verpleegkundige*"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A75=\"\",\"\",'11618 ASTMA ex.O&I'!A75)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A16","v":"Spirometrie (verrichting)*"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A16","v":"Spirometrie (verrichting)*"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A76=\"\",\"\",'11618 ASTMA ex.O&I'!A76)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A17","v":"Specialist"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A17","v":"Specialist"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A77=\"\",\"\",'11618 ASTMA ex.O&I'!A77)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A78=\"\",\"\",'11618 ASTMA ex.O&I'!A78)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A19","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A19","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A79=\"\",\"\",'11618 ASTMA ex.O&I'!A79)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A20","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A20","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A80=\"\",\"\",'11618 ASTMA ex.O&I'!A80)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A21","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A21","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A81=\"\",\"\",'11618 ASTMA ex.O&I'!A81)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A22","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A22","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A82=\"\",\"\",'11618 ASTMA ex.O&I'!A82)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A23","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A23","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A83=\"\",\"\",'11618 ASTMA ex.O&I'!A83)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A24","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A24","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A84=\"\",\"\",'11618 ASTMA ex.O&I'!A84)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A25","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A25","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A85=\"\",\"\",'11618 ASTMA ex.O&I'!A85)","v":""}]
[{"$f":"'11618 ASTMA ex.O&I'!$A26","v":""},"11618 ASTMA ex.O&I",null,{"$f":"'11618 ASTMA ex.O&I'!$A26","v":""},"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A86=\"\",\"\",'11618 ASTMA ex.O&I'!A86)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A87=\"\",\"\",'11618 ASTMA ex.O&I'!A87)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A88=\"\",\"\",'11618 ASTMA ex.O&I'!A88)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A89=\"\",\"\",'11618 ASTMA ex.O&I'!A89)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A90=\"\",\"\",'11618 ASTMA ex.O&I'!A90)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A91=\"\",\"\",'11618 ASTMA ex.O&I'!A91)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A92=\"\",\"\",'11618 ASTMA ex.O&I'!A92)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A93=\"\",\"\",'11618 ASTMA ex.O&I'!A93)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A94=\"\",\"\",'11618 ASTMA ex.O&I'!A94)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A95=\"\",\"\",'11618 ASTMA ex.O&I'!A95)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A96=\"\",\"\",'11618 ASTMA ex.O&I'!A96)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A97=\"\",\"\",'11618 ASTMA ex.O&I'!A97)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A98=\"\",\"\",'11618 ASTMA ex.O&I'!A98)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A99=\"\",\"\",'11618 ASTMA ex.O&I'!A99)","v":""}]
[null,"11618 ASTMA ex.O&I",null,null,"11618 ASTMA ex.O&I",null,{"$f":"IF('11618 ASTMA ex.O&I'!A100=\"\",\"\",'11618 ASTMA ex.O&I'!A100)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A1","v":"11617 VRM (HVZ en VVR) ex.O&I"},{"$f":"A401","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A1","v":"11617 VRM (HVZ en VVR) ex.O&I"},{"$f":"D401","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A1=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A1)","v":"11617 VRM (HVZ en VVR) ex.O&I"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B401","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E401","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A2=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B402","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E402","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A3=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A4=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A4)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B5","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D5","v":"Begroting 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A5=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B6","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D6","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A6=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B7","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D7","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A7=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B8","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D8","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A8=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B9","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D9","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A9=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B10","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D10","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A10=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B11","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D11","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A11=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A11)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B12","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D12","v":"Begroting 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A12=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B13","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D13","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A13=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B14","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D14","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A14=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B15","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D15","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A15=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A15)","v":"Diëtist"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B16","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D16","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A16=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A16)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B17","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D17","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A17=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A17)","v":"Specialist"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B18","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D18","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A18=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A18)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B19","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D19","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A19=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A19)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B20","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D20","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A20=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A20)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B21","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D21","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A21=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A21)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B22","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D22","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A22=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A22)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B23","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D23","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A23=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A23)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B24","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D24","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A24=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A24)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B25","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D25","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A25=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A25)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B26","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D26","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A26=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A26)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B27","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D27","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A27=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B28","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D28","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A28=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A28)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B29","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A29=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B30","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D30","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A30=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B31","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D31","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A31=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B32","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D32","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A32=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A32)","v":"Diëtist"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B33","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D33","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A33=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A33)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B34","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D34","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A34=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A34)","v":"Specialist"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B35","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D35","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A35=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A35)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B36","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D36","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A36=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A36)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B37","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D37","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A37=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A37)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B38","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D38","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A38=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A38)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B39","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D39","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A39=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A39)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B40","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D40","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A40=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A40)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B41","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D41","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A41=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A41)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B42","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D42","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A42=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A42)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B43","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D43","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A43=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A43)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B44","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D44","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A44=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B45","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D45","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A45=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A45)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B46","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A46=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B47","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D47","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A47=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B48","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D48","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A48=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B49","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D49","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A49=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A49)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B50","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A50=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B51","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D51","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A51=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B52","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D52","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A52=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B53","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D53","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A53=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A53)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B54","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D54","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A54=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A54)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B55","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A55=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B56","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D56","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A56=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B57","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D57","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A57=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B58","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D58","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A58=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A58)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B59","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D59","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A59=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A59)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B60","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D60","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A60=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A60)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B61","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D61","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A61=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A61)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B62","v":"Bedrag"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D62","v":"Vergelijking met"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A62=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B63","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D63","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A63=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B64","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D64","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A64=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B65","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D65","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A65=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B66","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D66","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A66=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B67","v":0},{"$f":"B466","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E466","v":"11617 VRM (HVZ en VVR) ex.O&I"},null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A67=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A67)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B68","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A68=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B69","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D69","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A69=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$B70","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$D70","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A70=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A71=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A71)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A72=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A72)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A13","v":"Huisarts*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A13","v":"Huisarts*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A73=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A73)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A74=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A74)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A15","v":"Diëtist"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A15","v":"Diëtist"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A75=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A75)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A16","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A16","v":0},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A76=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A76)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A17","v":"Specialist"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A17","v":"Specialist"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A77=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A77)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A78=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A78)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A19","v":"24 uurs bloeddrukmeting"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A19","v":"24 uurs bloeddrukmeting"},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A79=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A79)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A20","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A20","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A80=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A80)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A21","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A21","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A81=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A81)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A22","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A22","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A82=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A82)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A23","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A23","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A83=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A83)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A24","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A24","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A84=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A84)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A25","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A25","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A85=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A85)","v":""}]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A26","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!$A26","v":""},"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A86=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A86)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A87=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A87)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A88=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A88)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A89=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A89)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A90=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A90)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A91=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A91)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A92=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A92)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A93=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A93)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A94=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A94)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A95=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A95)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A96=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A96)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A97=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A97)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A98=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A98)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A99=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A99)","v":""}]
[null,"11617 VRM (HVZ en VVR) ex.O&I",null,null,"11617 VRM (HVZ en VVR) ex.O&I",null,{"$f":"IF('11617 VRM (HVZ en VVR) ex.O&I'!A100=\"\",\"\",'11617 VRM (HVZ en VVR) ex.O&I'!A100)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A1","v":"11614 VRM (HVZ) ex.O&I"},{"$f":"A501","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A1","v":"11614 VRM (HVZ) ex.O&I"},{"$f":"D501","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A1=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A1)","v":"11614 VRM (HVZ) ex.O&I"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B501","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E501","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A2=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B502","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E502","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A3=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A4=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A4)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B5","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D5","v":"Begroting 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A5=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B6","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D6","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A6=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B7","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D7","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A7=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B8","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D8","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A8=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B9","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D9","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A9=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B10","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D10","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A10=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B11","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D11","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A11=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A11)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B12","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D12","v":"Begroting 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A12=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B13","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D13","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A13=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B14","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D14","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A14=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B15","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D15","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A15=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A15)","v":"Diëtist"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B16","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D16","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A16=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A16)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B17","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D17","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A17=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A17)","v":"Specialist"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B18","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D18","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A18=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A18)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B19","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D19","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A19=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A19)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B20","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D20","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A20=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A20)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B21","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D21","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A21=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A21)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B22","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D22","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A22=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A22)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B23","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D23","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A23=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A23)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B24","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D24","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A24=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A24)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B25","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D25","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A25=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A25)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B26","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D26","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A26=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A26)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B27","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D27","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A27=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B28","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D28","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A28=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A28)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B29","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A29=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B30","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D30","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A30=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B31","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D31","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A31=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B32","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D32","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A32=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A32)","v":"Diëtist"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B33","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D33","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A33=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A33)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B34","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D34","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A34=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A34)","v":"Specialist"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B35","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D35","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A35=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A35)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B36","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D36","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A36=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A36)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B37","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D37","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A37=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A37)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B38","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D38","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A38=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A38)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B39","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D39","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A39=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A39)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B40","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D40","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A40=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A40)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B41","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D41","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A41=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A41)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B42","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D42","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A42=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A42)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B43","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D43","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A43=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A43)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B44","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D44","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A44=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B45","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D45","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A45=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A45)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B46","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A46=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B47","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D47","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A47=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B48","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D48","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A48=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B49","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D49","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A49=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A49)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B50","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A50=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B51","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D51","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A51=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B52","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D52","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A52=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B53","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D53","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A53=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A53)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B54","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D54","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A54=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A54)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B55","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A55=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B56","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D56","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A56=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B57","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D57","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A57=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B58","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D58","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A58=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A58)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B59","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D59","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A59=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A59)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B60","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D60","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A60=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A60)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B61","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D61","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A61=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A61)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B62","v":"Bedrag"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D62","v":"Vergelijking met"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A62=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B63","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D63","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A63=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B64","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D64","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A64=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B65","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D65","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A65=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B66","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D66","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A66=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B67","v":0},{"$f":"B566","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E566","v":"11614 VRM (HVZ) ex.O&I"},null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A67=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A67)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B68","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A68=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B69","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D69","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A69=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$B70","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$D70","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A70=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A71=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A71)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A72=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A72)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A13","v":"Huisarts*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A13","v":"Huisarts*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A73=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A73)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A74=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A74)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A15","v":"Diëtist"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A15","v":"Diëtist"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A75=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A75)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A16","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A16","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A76=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A76)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A17","v":"Specialist"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A17","v":"Specialist"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A77=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A77)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A18","v":"Gedragsondersteuning SMR*"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A78=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A78)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A19","v":"24 uurs bloeddrukmeting"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A19","v":"24 uurs bloeddrukmeting"},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A79=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A79)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A20","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A20","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A80=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A80)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A21","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A21","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A81=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A81)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A22","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A22","v":0},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A82=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A82)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A23","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A23","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A83=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A83)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A24","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A24","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A84=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A84)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A25","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A25","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A85=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A85)","v":""}]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!$A26","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"'11614 VRM (HVZ) ex.O&I'!$A26","v":""},"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A86=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A86)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A87=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A87)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A88=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A88)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A89=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A89)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A90=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A90)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A91=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A91)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A92=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A92)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A93=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A93)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A94=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A94)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A95=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A95)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A96=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A96)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A97=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A97)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A98=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A98)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A99=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A99)","v":""}]
[null,"11614 VRM (HVZ) ex.O&I",null,null,"11614 VRM (HVZ) ex.O&I",null,{"$f":"IF('11614 VRM (HVZ) ex.O&I'!A100=\"\",\"\",'11614 VRM (HVZ) ex.O&I'!A100)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A1","v":"11615 VRM (VVR) ex.O&I"},{"$f":"A601","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A1","v":"11615 VRM (VVR) ex.O&I"},{"$f":"D601","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A1=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A1)","v":"11615 VRM (VVR) ex.O&I"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B601","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E601","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A2=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B602","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E602","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A3=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A4=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A4)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B5","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D5","v":"Begroting 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A5=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B6","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D6","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A6=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B7","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D7","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A7=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B8","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D8","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A8=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B9","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D9","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A9=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B10","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D10","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A10=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A10)","v":"Prevalentie"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B11","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D11","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A11=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A11)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B12","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D12","v":"Begroting 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A12=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B13","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D13","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A13=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A13)","v":"Huisarts*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B14","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D14","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A14=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B15","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D15","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A15=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A15)","v":"Diëtist"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B16","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D16","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A16=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A16)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B17","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D17","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A17=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A17)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B18","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D18","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A18=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A18)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B19","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D19","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A19=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A19)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B20","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D20","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A20=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A20)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B21","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D21","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A21=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A21)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B22","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D22","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A22=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A22)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B23","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D23","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A23=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A23)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B24","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D24","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A24=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A24)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B25","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D25","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A25=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A25)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B26","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D26","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A26=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A26)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B27","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D27","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A27=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B28","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D28","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A28=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A28)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B29","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D29","v":"Begr.p.p. 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A29=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A29)","v":"Omschrijving"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B30","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D30","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A30=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A30)","v":"Huisarts*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B31","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D31","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A31=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B32","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D32","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A32=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A32)","v":"Diëtist"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B33","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D33","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A33=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A33)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B34","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D34","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A34=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A34)","v":"Gedragsondersteuning SMR*"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B35","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D35","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A35=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A35)","v":"24 uurs bloeddrukmeting"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B36","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D36","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A36=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A36)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B37","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D37","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A37=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A37)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B38","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D38","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A38=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A38)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B39","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D39","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A39=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A39)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B40","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D40","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A40=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A40)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B41","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D41","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A41=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A41)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B42","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D42","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A42=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A42)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B43","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D43","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A43=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A43)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B44","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D44","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A44=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B45","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D45","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A45=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A45)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B46","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D46","v":"Begr.p.p. 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A46=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B47","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D47","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A47=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A47)","v":"Huisartsgebonden component"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B48","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D48","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A48=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A48)","v":"Overige zorgverleners"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B49","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D49","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A49=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A49)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B50","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D50","v":"Begr.p.p. 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A50=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B51","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D51","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A51=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A51)","v":"Huisartsgebonden component"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B52","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D52","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A52=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A52)","v":"Overige zorgverleners"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B53","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D53","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A53=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A53)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B54","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D54","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A54=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A54)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B55","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D55","v":"Begr.p.p. 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A55=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B56","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D56","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A56=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B57","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D57","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A57=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B58","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D58","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A58=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A58)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B59","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D59","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A59=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A59)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B60","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D60","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A60=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A60)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B61","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D61","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A61=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A61)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B62","v":"Bedrag"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D62","v":"Vergelijking met"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A62=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B63","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D63","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A63=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B64","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D64","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A64=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B65","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D65","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A65=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B66","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D66","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A66=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B67","v":0},{"$f":"B666","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D67","v":"Verschil t.o.v. "},{"$f":"E666","v":"11615 VRM (VVR) ex.O&I"},null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A67=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A67)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B68","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D68","v":"Begr.p.p. 2024"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A68=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B69","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D69","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A69=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A69)","v":"Zorgkosten + O&I-kosten per jaar per geïncludeerde patiënt"}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$B70","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$D70","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A70=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A70)","v":"Zorgkosten + O&I-kosten per kwartaal per geïncludeerde patiënt"}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A71=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A71)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A72=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A72)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A13","v":"Huisarts*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A13","v":"Huisarts*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A73=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A73)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A14","v":"Praktijkondersteuner Somatiek*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A74=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A74)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A15","v":"Diëtist"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A15","v":"Diëtist"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A75=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A75)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A16","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A16","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A76=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A76)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A17","v":"Gedragsondersteuning SMR*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A17","v":"Gedragsondersteuning SMR*"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A77=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A77)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A18","v":"24 uurs bloeddrukmeting"},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A18","v":"24 uurs bloeddrukmeting"},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A78=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A78)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A19","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A19","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A79=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A79)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A20","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A20","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A80=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A80)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A21","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A21","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A81=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A81)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A22","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A22","v":0},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A82=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A82)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A23","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A23","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A83=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A83)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A24","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A24","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A84=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A84)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A25","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A25","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A85=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A85)","v":""}]
[{"$f":"'11615 VRM (VVR) ex.O&I'!$A26","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"'11615 VRM (VVR) ex.O&I'!$A26","v":""},"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A86=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A86)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A87=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A87)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A88=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A88)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A89=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A89)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A90=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A90)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A91=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A91)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A92=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A92)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A93=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A93)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A94=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A94)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A95=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A95)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A96=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A96)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A97=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A97)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A98=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A98)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A99=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A99)","v":""}]
[null,"11615 VRM (VVR) ex.O&I",null,null,"11615 VRM (VVR) ex.O&I",null,{"$f":"IF('11615 VRM (VVR) ex.O&I'!A100=\"\",\"\",'11615 VRM (VVR) ex.O&I'!A100)","v":""}]
[{"$f":"VERBERGEN1!$A1","v":"VERBERGEN1"},{"$f":"A701","v":"VERBERGEN1"},null,{"$f":"VERBERGEN1!$A1","v":"VERBERGEN1"},{"$f":"D701","v":"VERBERGEN1"},null,{"$f":"IF(VERBERGEN1!A1=\"\",\"\",VERBERGEN1!A1)","v":"VERBERGEN1"}]
[{"$f":"VERBERGEN1!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B701","v":"VERBERGEN1"},null,{"$f":"VERBERGEN1!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E701","v":"VERBERGEN1"},null,{"$f":"IF(VERBERGEN1!A2=\"\",\"\",VERBERGEN1!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"VERBERGEN1!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B702","v":"VERBERGEN1"},null,{"$f":"VERBERGEN1!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E702","v":"VERBERGEN1"},null,{"$f":"IF(VERBERGEN1!A3=\"\",\"\",VERBERGEN1!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A4=\"\",\"\",VERBERGEN1!A4)","v":""}]
[{"$f":"VERBERGEN1!$B5","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D5","v":"Begroting 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A5=\"\",\"\",VERBERGEN1!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN1!$B6","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D6","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A6=\"\",\"\",VERBERGEN1!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN1!$B7","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D7","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A7=\"\",\"\",VERBERGEN1!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"VERBERGEN1!$B8","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D8","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A8=\"\",\"\",VERBERGEN1!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"VERBERGEN1!$B9","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D9","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A9=\"\",\"\",VERBERGEN1!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN1!$B10","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D10","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A10=\"\",\"\",VERBERGEN1!A10)","v":"Prevalentie"}]
[{"$f":"VERBERGEN1!$B11","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D11","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A11=\"\",\"\",VERBERGEN1!A11)","v":""}]
[{"$f":"VERBERGEN1!$B12","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D12","v":"Begroting 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A12=\"\",\"\",VERBERGEN1!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN1!$B13","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D13","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A13=\"\",\"\",VERBERGEN1!A13)","v":"Huisarts*"}]
[{"$f":"VERBERGEN1!$B14","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D14","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A14=\"\",\"\",VERBERGEN1!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN1!$B15","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D15","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A15=\"\",\"\",VERBERGEN1!A15)","v":""}]
[{"$f":"VERBERGEN1!$B16","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D16","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A16=\"\",\"\",VERBERGEN1!A16)","v":""}]
[{"$f":"VERBERGEN1!$B17","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D17","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A17=\"\",\"\",VERBERGEN1!A17)","v":""}]
[{"$f":"VERBERGEN1!$B18","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D18","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A18=\"\",\"\",VERBERGEN1!A18)","v":""}]
[{"$f":"VERBERGEN1!$B19","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D19","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A19=\"\",\"\",VERBERGEN1!A19)","v":""}]
[{"$f":"VERBERGEN1!$B20","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D20","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A20=\"\",\"\",VERBERGEN1!A20)","v":""}]
[{"$f":"VERBERGEN1!$B21","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D21","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A21=\"\",\"\",VERBERGEN1!A21)","v":""}]
[{"$f":"VERBERGEN1!$B22","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D22","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A22=\"\",\"\",VERBERGEN1!A22)","v":""}]
[{"$f":"VERBERGEN1!$B23","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D23","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A23=\"\",\"\",VERBERGEN1!A23)","v":""}]
[{"$f":"VERBERGEN1!$B24","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D24","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A24=\"\",\"\",VERBERGEN1!A24)","v":""}]
[{"$f":"VERBERGEN1!$B25","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D25","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A25=\"\",\"\",VERBERGEN1!A25)","v":""}]
[{"$f":"VERBERGEN1!$B26","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D26","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A26=\"\",\"\",VERBERGEN1!A26)","v":""}]
[{"$f":"VERBERGEN1!$B27","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D27","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A27=\"\",\"\",VERBERGEN1!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"VERBERGEN1!$B28","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D28","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A28=\"\",\"\",VERBERGEN1!A28)","v":""}]
[{"$f":"VERBERGEN1!$B29","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D29","v":"Begr.p.p. 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A29=\"\",\"\",VERBERGEN1!A29)","v":"Omschrijving"}]
[{"$f":"VERBERGEN1!$B30","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D30","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A30=\"\",\"\",VERBERGEN1!A30)","v":"Huisarts*"}]
[{"$f":"VERBERGEN1!$B31","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D31","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A31=\"\",\"\",VERBERGEN1!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN1!$B32","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D32","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A32=\"\",\"\",VERBERGEN1!A32)","v":""}]
[{"$f":"VERBERGEN1!$B33","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D33","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A33=\"\",\"\",VERBERGEN1!A33)","v":""}]
[{"$f":"VERBERGEN1!$B34","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D34","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A34=\"\",\"\",VERBERGEN1!A34)","v":""}]
[{"$f":"VERBERGEN1!$B35","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D35","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A35=\"\",\"\",VERBERGEN1!A35)","v":""}]
[{"$f":"VERBERGEN1!$B36","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D36","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A36=\"\",\"\",VERBERGEN1!A36)","v":""}]
[{"$f":"VERBERGEN1!$B37","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D37","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A37=\"\",\"\",VERBERGEN1!A37)","v":""}]
[{"$f":"VERBERGEN1!$B38","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D38","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A38=\"\",\"\",VERBERGEN1!A38)","v":""}]
[{"$f":"VERBERGEN1!$B39","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D39","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A39=\"\",\"\",VERBERGEN1!A39)","v":""}]
[{"$f":"VERBERGEN1!$B40","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D40","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A40=\"\",\"\",VERBERGEN1!A40)","v":""}]
[{"$f":"VERBERGEN1!$B41","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D41","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A41=\"\",\"\",VERBERGEN1!A41)","v":""}]
[{"$f":"VERBERGEN1!$B42","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D42","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A42=\"\",\"\",VERBERGEN1!A42)","v":""}]
[{"$f":"VERBERGEN1!$B43","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D43","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A43=\"\",\"\",VERBERGEN1!A43)","v":""}]
[{"$f":"VERBERGEN1!$B44","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D44","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A44=\"\",\"\",VERBERGEN1!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN1!$B45","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D45","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A45=\"\",\"\",VERBERGEN1!A45)","v":""}]
[{"$f":"VERBERGEN1!$B46","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D46","v":"Begr.p.p. 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A46=\"\",\"\",VERBERGEN1!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"VERBERGEN1!$B47","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D47","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A47=\"\",\"\",VERBERGEN1!A47)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN1!$B48","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D48","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A48=\"\",\"\",VERBERGEN1!A48)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN1!$B49","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D49","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A49=\"\",\"\",VERBERGEN1!A49)","v":""}]
[{"$f":"VERBERGEN1!$B50","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D50","v":"Begr.p.p. 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A50=\"\",\"\",VERBERGEN1!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"VERBERGEN1!$B51","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D51","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A51=\"\",\"\",VERBERGEN1!A51)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN1!$B52","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D52","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A52=\"\",\"\",VERBERGEN1!A52)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN1!$B53","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D53","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A53=\"\",\"\",VERBERGEN1!A53)","v":""}]
[{"$f":"VERBERGEN1!$B54","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D54","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A54=\"\",\"\",VERBERGEN1!A54)","v":""}]
[{"$f":"VERBERGEN1!$B55","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D55","v":"Begr.p.p. 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A55=\"\",\"\",VERBERGEN1!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"VERBERGEN1!$B56","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D56","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A56=\"\",\"\",VERBERGEN1!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN1!$B57","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D57","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A57=\"\",\"\",VERBERGEN1!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN1!$B58","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D58","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A58=\"\",\"\",VERBERGEN1!A58)","v":""}]
[{"$f":"VERBERGEN1!$B59","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D59","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A59=\"\",\"\",VERBERGEN1!A59)","v":""}]
[{"$f":"VERBERGEN1!$B60","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D60","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A60=\"\",\"\",VERBERGEN1!A60)","v":""}]
[{"$f":"VERBERGEN1!$B61","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D61","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A61=\"\",\"\",VERBERGEN1!A61)","v":""}]
[{"$f":"VERBERGEN1!$B62","v":"Bedrag"},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D62","v":"Vergelijking met"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A62=\"\",\"\",VERBERGEN1!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"VERBERGEN1!$B63","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D63","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A63=\"\",\"\",VERBERGEN1!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN1!$B64","v":500},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D64","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A64=\"\",\"\",VERBERGEN1!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN1!$B65","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D65","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A65=\"\",\"\",VERBERGEN1!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN1!$B66","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D66","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A66=\"\",\"\",VERBERGEN1!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN1!$B67","v":0},{"$f":"B766","v":"VERBERGEN1"},null,{"$f":"VERBERGEN1!$D67","v":"Verschil t.o.v. "},{"$f":"E766","v":"VERBERGEN1"},null,{"$f":"IF(VERBERGEN1!A67=\"\",\"\",VERBERGEN1!A67)","v":""}]
[{"$f":"VERBERGEN1!$B68","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D68","v":"Begr.p.p. 2024"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A68=\"\",\"\",VERBERGEN1!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"VERBERGEN1!$B69","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D69","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A69=\"\",\"\",VERBERGEN1!A69)","v":"Zorgkosten + O&I per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN1!$B70","v":0},"VERBERGEN1",null,{"$f":"VERBERGEN1!$D70","v":0},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A70=\"\",\"\",VERBERGEN1!A70)","v":"Zorgkosten + O&I per kwartaal per geïncludeerde patiënt"}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A71=\"\",\"\",VERBERGEN1!A71)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A72=\"\",\"\",VERBERGEN1!A72)","v":""}]
[{"$f":"VERBERGEN1!$A13","v":"Huisarts*"},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A13","v":"Huisarts*"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A73=\"\",\"\",VERBERGEN1!A73)","v":""}]
[{"$f":"VERBERGEN1!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A74=\"\",\"\",VERBERGEN1!A74)","v":""}]
[{"$f":"VERBERGEN1!$A15","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A15","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A75=\"\",\"\",VERBERGEN1!A75)","v":""}]
[{"$f":"VERBERGEN1!$A16","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A16","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A76=\"\",\"\",VERBERGEN1!A76)","v":""}]
[{"$f":"VERBERGEN1!$A17","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A17","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A77=\"\",\"\",VERBERGEN1!A77)","v":""}]
[{"$f":"VERBERGEN1!$A18","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A18","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A78=\"\",\"\",VERBERGEN1!A78)","v":""}]
[{"$f":"VERBERGEN1!$A19","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A19","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A79=\"\",\"\",VERBERGEN1!A79)","v":""}]
[{"$f":"VERBERGEN1!$A20","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A20","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A80=\"\",\"\",VERBERGEN1!A80)","v":""}]
[{"$f":"VERBERGEN1!$A21","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A21","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A81=\"\",\"\",VERBERGEN1!A81)","v":""}]
[{"$f":"VERBERGEN1!$A22","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A22","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A82=\"\",\"\",VERBERGEN1!A82)","v":""}]
[{"$f":"VERBERGEN1!$A23","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A23","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A83=\"\",\"\",VERBERGEN1!A83)","v":""}]
[{"$f":"VERBERGEN1!$A24","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A24","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A84=\"\",\"\",VERBERGEN1!A84)","v":""}]
[{"$f":"VERBERGEN1!$A25","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A25","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A85=\"\",\"\",VERBERGEN1!A85)","v":""}]
[{"$f":"VERBERGEN1!$A26","v":""},"VERBERGEN1",null,{"$f":"VERBERGEN1!$A26","v":""},"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A86=\"\",\"\",VERBERGEN1!A86)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A87=\"\",\"\",VERBERGEN1!A87)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A88=\"\",\"\",VERBERGEN1!A88)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A89=\"\",\"\",VERBERGEN1!A89)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A90=\"\",\"\",VERBERGEN1!A90)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A91=\"\",\"\",VERBERGEN1!A91)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A92=\"\",\"\",VERBERGEN1!A92)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A93=\"\",\"\",VERBERGEN1!A93)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A94=\"\",\"\",VERBERGEN1!A94)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A95=\"\",\"\",VERBERGEN1!A95)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A96=\"\",\"\",VERBERGEN1!A96)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A97=\"\",\"\",VERBERGEN1!A97)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A98=\"\",\"\",VERBERGEN1!A98)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A99=\"\",\"\",VERBERGEN1!A99)","v":""}]
[null,"VERBERGEN1",null,null,"VERBERGEN1",null,{"$f":"IF(VERBERGEN1!A100=\"\",\"\",VERBERGEN1!A100)","v":""}]
[{"$f":"VERBERGEN2!$A1","v":"VERBERGEN2"},{"$f":"A801","v":"VERBERGEN2"},null,{"$f":"VERBERGEN2!$A1","v":"VERBERGEN2"},{"$f":"D801","v":"VERBERGEN2"},null,{"$f":"IF(VERBERGEN2!A1=\"\",\"\",VERBERGEN2!A1)","v":"VERBERGEN2"}]
[{"$f":"VERBERGEN2!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B801","v":"VERBERGEN2"},null,{"$f":"VERBERGEN2!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E801","v":"VERBERGEN2"},null,{"$f":"IF(VERBERGEN2!A2=\"\",\"\",VERBERGEN2!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"VERBERGEN2!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"B802","v":"VERBERGEN2"},null,{"$f":"VERBERGEN2!$A3","v":"AGB-code: Invullen op tabblad basis."},{"$f":"E802","v":"VERBERGEN2"},null,{"$f":"IF(VERBERGEN2!A3=\"\",\"\",VERBERGEN2!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A4=\"\",\"\",VERBERGEN2!A4)","v":""}]
[{"$f":"VERBERGEN2!$B5","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D5","v":"Begroting 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A5=\"\",\"\",VERBERGEN2!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN2!$B6","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D6","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A6=\"\",\"\",VERBERGEN2!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN2!$B7","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D7","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A7=\"\",\"\",VERBERGEN2!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"VERBERGEN2!$B8","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D8","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A8=\"\",\"\",VERBERGEN2!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"VERBERGEN2!$B9","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D9","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A9=\"\",\"\",VERBERGEN2!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN2!$B10","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D10","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A10=\"\",\"\",VERBERGEN2!A10)","v":"Prevalentie"}]
[{"$f":"VERBERGEN2!$B11","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D11","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A11=\"\",\"\",VERBERGEN2!A11)","v":""}]
[{"$f":"VERBERGEN2!$B12","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D12","v":"Begroting 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A12=\"\",\"\",VERBERGEN2!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN2!$B13","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D13","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A13=\"\",\"\",VERBERGEN2!A13)","v":"Huisarts*"}]
[{"$f":"VERBERGEN2!$B14","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D14","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A14=\"\",\"\",VERBERGEN2!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN2!$B15","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D15","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A15=\"\",\"\",VERBERGEN2!A15)","v":""}]
[{"$f":"VERBERGEN2!$B16","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D16","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A16=\"\",\"\",VERBERGEN2!A16)","v":""}]
[{"$f":"VERBERGEN2!$B17","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D17","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A17=\"\",\"\",VERBERGEN2!A17)","v":""}]
[{"$f":"VERBERGEN2!$B18","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D18","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A18=\"\",\"\",VERBERGEN2!A18)","v":""}]
[{"$f":"VERBERGEN2!$B19","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D19","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A19=\"\",\"\",VERBERGEN2!A19)","v":""}]
[{"$f":"VERBERGEN2!$B20","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D20","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A20=\"\",\"\",VERBERGEN2!A20)","v":""}]
[{"$f":"VERBERGEN2!$B21","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D21","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A21=\"\",\"\",VERBERGEN2!A21)","v":""}]
[{"$f":"VERBERGEN2!$B22","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D22","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A22=\"\",\"\",VERBERGEN2!A22)","v":""}]
[{"$f":"VERBERGEN2!$B23","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D23","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A23=\"\",\"\",VERBERGEN2!A23)","v":""}]
[{"$f":"VERBERGEN2!$B24","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D24","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A24=\"\",\"\",VERBERGEN2!A24)","v":""}]
[{"$f":"VERBERGEN2!$B25","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D25","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A25=\"\",\"\",VERBERGEN2!A25)","v":""}]
[{"$f":"VERBERGEN2!$B26","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D26","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A26=\"\",\"\",VERBERGEN2!A26)","v":""}]
[{"$f":"VERBERGEN2!$B27","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D27","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A27=\"\",\"\",VERBERGEN2!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"VERBERGEN2!$B28","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D28","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A28=\"\",\"\",VERBERGEN2!A28)","v":""}]
[{"$f":"VERBERGEN2!$B29","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D29","v":"Begr.p.p. 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A29=\"\",\"\",VERBERGEN2!A29)","v":"Omschrijving"}]
[{"$f":"VERBERGEN2!$B30","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D30","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A30=\"\",\"\",VERBERGEN2!A30)","v":"Huisarts*"}]
[{"$f":"VERBERGEN2!$B31","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D31","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A31=\"\",\"\",VERBERGEN2!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN2!$B32","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D32","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A32=\"\",\"\",VERBERGEN2!A32)","v":""}]
[{"$f":"VERBERGEN2!$B33","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D33","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A33=\"\",\"\",VERBERGEN2!A33)","v":""}]
[{"$f":"VERBERGEN2!$B34","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D34","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A34=\"\",\"\",VERBERGEN2!A34)","v":""}]
[{"$f":"VERBERGEN2!$B35","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D35","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A35=\"\",\"\",VERBERGEN2!A35)","v":""}]
[{"$f":"VERBERGEN2!$B36","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D36","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A36=\"\",\"\",VERBERGEN2!A36)","v":""}]
[{"$f":"VERBERGEN2!$B37","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D37","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A37=\"\",\"\",VERBERGEN2!A37)","v":""}]
[{"$f":"VERBERGEN2!$B38","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D38","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A38=\"\",\"\",VERBERGEN2!A38)","v":""}]
[{"$f":"VERBERGEN2!$B39","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D39","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A39=\"\",\"\",VERBERGEN2!A39)","v":""}]
[{"$f":"VERBERGEN2!$B40","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D40","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A40=\"\",\"\",VERBERGEN2!A40)","v":""}]
[{"$f":"VERBERGEN2!$B41","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D41","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A41=\"\",\"\",VERBERGEN2!A41)","v":""}]
[{"$f":"VERBERGEN2!$B42","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D42","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A42=\"\",\"\",VERBERGEN2!A42)","v":""}]
[{"$f":"VERBERGEN2!$B43","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D43","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A43=\"\",\"\",VERBERGEN2!A43)","v":""}]
[{"$f":"VERBERGEN2!$B44","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D44","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A44=\"\",\"\",VERBERGEN2!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN2!$B45","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D45","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A45=\"\",\"\",VERBERGEN2!A45)","v":""}]
[{"$f":"VERBERGEN2!$B46","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D46","v":"Begr.p.p. 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A46=\"\",\"\",VERBERGEN2!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"VERBERGEN2!$B47","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D47","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A47=\"\",\"\",VERBERGEN2!A47)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN2!$B48","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D48","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A48=\"\",\"\",VERBERGEN2!A48)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN2!$B49","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D49","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A49=\"\",\"\",VERBERGEN2!A49)","v":""}]
[{"$f":"VERBERGEN2!$B50","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D50","v":"Begr.p.p. 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A50=\"\",\"\",VERBERGEN2!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"VERBERGEN2!$B51","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D51","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A51=\"\",\"\",VERBERGEN2!A51)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN2!$B52","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D52","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A52=\"\",\"\",VERBERGEN2!A52)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN2!$B53","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D53","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A53=\"\",\"\",VERBERGEN2!A53)","v":""}]
[{"$f":"VERBERGEN2!$B54","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D54","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A54=\"\",\"\",VERBERGEN2!A54)","v":""}]
[{"$f":"VERBERGEN2!$B55","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D55","v":"Begr.p.p. 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A55=\"\",\"\",VERBERGEN2!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"VERBERGEN2!$B56","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D56","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A56=\"\",\"\",VERBERGEN2!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN2!$B57","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D57","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A57=\"\",\"\",VERBERGEN2!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN2!$B58","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D58","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A58=\"\",\"\",VERBERGEN2!A58)","v":""}]
[{"$f":"VERBERGEN2!$B59","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D59","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A59=\"\",\"\",VERBERGEN2!A59)","v":""}]
[{"$f":"VERBERGEN2!$B60","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D60","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A60=\"\",\"\",VERBERGEN2!A60)","v":""}]
[{"$f":"VERBERGEN2!$B61","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D61","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A61=\"\",\"\",VERBERGEN2!A61)","v":""}]
[{"$f":"VERBERGEN2!$B62","v":"Bedrag"},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D62","v":"Vergelijking met"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A62=\"\",\"\",VERBERGEN2!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"VERBERGEN2!$B63","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D63","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A63=\"\",\"\",VERBERGEN2!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN2!$B64","v":180},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D64","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A64=\"\",\"\",VERBERGEN2!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN2!$B65","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D65","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A65=\"\",\"\",VERBERGEN2!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN2!$B66","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D66","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A66=\"\",\"\",VERBERGEN2!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN2!$B67","v":0},{"$f":"B866","v":"VERBERGEN2"},null,{"$f":"VERBERGEN2!$D67","v":"Verschil t.o.v. "},{"$f":"E866","v":"VERBERGEN2"},null,{"$f":"IF(VERBERGEN2!A67=\"\",\"\",VERBERGEN2!A67)","v":""}]
[{"$f":"VERBERGEN2!$B68","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D68","v":"Begr.p.p. 2024"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A68=\"\",\"\",VERBERGEN2!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"VERBERGEN2!$B69","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D69","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A69=\"\",\"\",VERBERGEN2!A69)","v":"Zorgkosten + O&I per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN2!$B70","v":0},"VERBERGEN2",null,{"$f":"VERBERGEN2!$D70","v":0},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A70=\"\",\"\",VERBERGEN2!A70)","v":"Zorgkosten + O&I per kwartaal per geïncludeerde patiënt"}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A71=\"\",\"\",VERBERGEN2!A71)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A72=\"\",\"\",VERBERGEN2!A72)","v":""}]
[{"$f":"VERBERGEN2!$A13","v":"Huisarts*"},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A13","v":"Huisarts*"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A73=\"\",\"\",VERBERGEN2!A73)","v":""}]
[{"$f":"VERBERGEN2!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A74=\"\",\"\",VERBERGEN2!A74)","v":""}]
[{"$f":"VERBERGEN2!$A15","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A15","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A75=\"\",\"\",VERBERGEN2!A75)","v":""}]
[{"$f":"VERBERGEN2!$A16","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A16","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A76=\"\",\"\",VERBERGEN2!A76)","v":""}]
[{"$f":"VERBERGEN2!$A17","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A17","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A77=\"\",\"\",VERBERGEN2!A77)","v":""}]
[{"$f":"VERBERGEN2!$A18","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A18","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A78=\"\",\"\",VERBERGEN2!A78)","v":""}]
[{"$f":"VERBERGEN2!$A19","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A19","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A79=\"\",\"\",VERBERGEN2!A79)","v":""}]
[{"$f":"VERBERGEN2!$A20","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A20","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A80=\"\",\"\",VERBERGEN2!A80)","v":""}]
[{"$f":"VERBERGEN2!$A21","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A21","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A81=\"\",\"\",VERBERGEN2!A81)","v":""}]
[{"$f":"VERBERGEN2!$A22","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A22","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A82=\"\",\"\",VERBERGEN2!A82)","v":""}]
[{"$f":"VERBERGEN2!$A23","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A23","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A83=\"\",\"\",VERBERGEN2!A83)","v":""}]
[{"$f":"VERBERGEN2!$A24","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A24","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A84=\"\",\"\",VERBERGEN2!A84)","v":""}]
[{"$f":"VERBERGEN2!$A25","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A25","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A85=\"\",\"\",VERBERGEN2!A85)","v":""}]
[{"$f":"VERBERGEN2!$A26","v":""},"VERBERGEN2",null,{"$f":"VERBERGEN2!$A26","v":""},"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A86=\"\",\"\",VERBERGEN2!A86)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A87=\"\",\"\",VERBERGEN2!A87)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A88=\"\",\"\",VERBERGEN2!A88)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A89=\"\",\"\",VERBERGEN2!A89)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A90=\"\",\"\",VERBERGEN2!A90)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A91=\"\",\"\",VERBERGEN2!A91)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A92=\"\",\"\",VERBERGEN2!A92)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A93=\"\",\"\",VERBERGEN2!A93)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A94=\"\",\"\",VERBERGEN2!A94)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A95=\"\",\"\",VERBERGEN2!A95)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A96=\"\",\"\",VERBERGEN2!A96)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A97=\"\",\"\",VERBERGEN2!A97)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A98=\"\",\"\",VERBERGEN2!A98)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A99=\"\",\"\",VERBERGEN2!A99)","v":""}]
[null,"VERBERGEN2",null,null,"VERBERGEN2",null,{"$f":"IF(VERBERGEN2!A100=\"\",\"\",VERBERGEN2!A100)","v":""}]
[{"$f":"VERBERGEN3!$A1","v":"VERBERGEN3"},{"$f":"A901","v":"VERBERGEN3"},null,{"$f":"VERBERGEN3!$A1","v":"VERBERGEN3"},{"$f":"D901","v":"VERBERGEN3"},null,{"$f":"IF(VERBERGEN3!A1=\"\",\"\",VERBERGEN3!A1)","v":"VERBERGEN3"}]
[{"$f":"VERBERGEN3!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"B901","v":"VERBERGEN3"},null,{"$f":"VERBERGEN3!$A2","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."},{"$f":"E901","v":"VERBERGEN3"},null,{"$f":"IF(VERBERGEN3!A2=\"\",\"\",VERBERGEN3!A2)","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
[{"$f":"VERBERGEN3!$A3","v":"AGB-code: Invullen op tabblad basis."},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A3","v":"AGB-code: Invullen op tabblad basis."},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A3=\"\",\"\",VERBERGEN3!A3)","v":"AGB-code: Invullen op tabblad basis."}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A4=\"\",\"\",VERBERGEN3!A4)","v":""}]
[{"$f":"VERBERGEN3!$B5","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D5","v":"Begroting 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A5=\"\",\"\",VERBERGEN3!A5)","v":"Aantallen (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN3!$B6","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D6","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A6=\"\",\"\",VERBERGEN3!A6)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN3!$B7","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D7","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A7=\"\",\"\",VERBERGEN3!A7)","v":"Aantal geïncludeerde patiënten in dit zorgprogramma (alleen CZ-verzekerden)"}]
[{"$f":"VERBERGEN3!$B8","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D8","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A8=\"\",\"\",VERBERGEN3!A8)","v":"Percentage CZ-verzekerden"}]
[{"$f":"VERBERGEN3!$B9","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D9","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A9=\"\",\"\",VERBERGEN3!A9)","v":"Totaal aantal ingeschreven patiënten van alle huisartsen die bij dit zorgprogramma zijn aangesloten (ook de patiënten die niet aan dit zorgprogramma deelnemen; de patiënten van alle zorgverzekeraars)"}]
[{"$f":"VERBERGEN3!$B10","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D10","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A10=\"\",\"\",VERBERGEN3!A10)","v":"Prevalentie"}]
[{"$f":"VERBERGEN3!$B11","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D11","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A11=\"\",\"\",VERBERGEN3!A11)","v":""}]
[{"$f":"VERBERGEN3!$B12","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D12","v":"Begroting 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A12=\"\",\"\",VERBERGEN3!A12)","v":"Omschrijving (blauw = begroting nog invullen)"}]
[{"$f":"VERBERGEN3!$B13","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D13","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A13=\"\",\"\",VERBERGEN3!A13)","v":"Huisarts*"}]
[{"$f":"VERBERGEN3!$B14","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D14","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A14=\"\",\"\",VERBERGEN3!A14)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN3!$B15","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D15","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A15=\"\",\"\",VERBERGEN3!A15)","v":""}]
[{"$f":"VERBERGEN3!$B16","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D16","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A16=\"\",\"\",VERBERGEN3!A16)","v":""}]
[{"$f":"VERBERGEN3!$B17","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D17","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A17=\"\",\"\",VERBERGEN3!A17)","v":""}]
[{"$f":"VERBERGEN3!$B18","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D18","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A18=\"\",\"\",VERBERGEN3!A18)","v":""}]
[{"$f":"VERBERGEN3!$B19","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D19","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A19=\"\",\"\",VERBERGEN3!A19)","v":""}]
[{"$f":"VERBERGEN3!$B20","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D20","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A20=\"\",\"\",VERBERGEN3!A20)","v":""}]
[{"$f":"VERBERGEN3!$B21","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D21","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A21=\"\",\"\",VERBERGEN3!A21)","v":""}]
[{"$f":"VERBERGEN3!$B22","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D22","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A22=\"\",\"\",VERBERGEN3!A22)","v":""}]
[{"$f":"VERBERGEN3!$B23","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D23","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A23=\"\",\"\",VERBERGEN3!A23)","v":""}]
[{"$f":"VERBERGEN3!$B24","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D24","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A24=\"\",\"\",VERBERGEN3!A24)","v":""}]
[{"$f":"VERBERGEN3!$B25","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D25","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A25=\"\",\"\",VERBERGEN3!A25)","v":""}]
[{"$f":"VERBERGEN3!$B26","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D26","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A26=\"\",\"\",VERBERGEN3!A26)","v":""}]
[{"$f":"VERBERGEN3!$B27","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D27","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A27=\"\",\"\",VERBERGEN3!A27)","v":"Totaal begrote zorgkosten"}]
[{"$f":"VERBERGEN3!$B28","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D28","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A28=\"\",\"\",VERBERGEN3!A28)","v":""}]
[{"$f":"VERBERGEN3!$B29","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D29","v":"Begr.p.p. 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A29=\"\",\"\",VERBERGEN3!A29)","v":"Omschrijving"}]
[{"$f":"VERBERGEN3!$B30","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D30","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A30=\"\",\"\",VERBERGEN3!A30)","v":"Huisarts*"}]
[{"$f":"VERBERGEN3!$B31","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D31","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A31=\"\",\"\",VERBERGEN3!A31)","v":"Praktijkondersteuner Somatiek*"}]
[{"$f":"VERBERGEN3!$B32","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D32","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A32=\"\",\"\",VERBERGEN3!A32)","v":""}]
[{"$f":"VERBERGEN3!$B33","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D33","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A33=\"\",\"\",VERBERGEN3!A33)","v":""}]
[{"$f":"VERBERGEN3!$B34","v":""},{"$f":"B933","v":"VERBERGEN3"},null,{"$f":"VERBERGEN3!$D34","v":""},{"$f":"E933","v":"VERBERGEN3"},null,{"$f":"IF(VERBERGEN3!A34=\"\",\"\",VERBERGEN3!A34)","v":""}]
[{"$f":"VERBERGEN3!$B35","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D35","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A35=\"\",\"\",VERBERGEN3!A35)","v":""}]
[{"$f":"VERBERGEN3!$B36","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D36","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A36=\"\",\"\",VERBERGEN3!A36)","v":""}]
[{"$f":"VERBERGEN3!$B37","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D37","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A37=\"\",\"\",VERBERGEN3!A37)","v":""}]
[{"$f":"VERBERGEN3!$B38","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D38","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A38=\"\",\"\",VERBERGEN3!A38)","v":""}]
[{"$f":"VERBERGEN3!$B39","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D39","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A39=\"\",\"\",VERBERGEN3!A39)","v":""}]
[{"$f":"VERBERGEN3!$B40","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D40","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A40=\"\",\"\",VERBERGEN3!A40)","v":""}]
[{"$f":"VERBERGEN3!$B41","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D41","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A41=\"\",\"\",VERBERGEN3!A41)","v":""}]
[{"$f":"VERBERGEN3!$B42","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D42","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A42=\"\",\"\",VERBERGEN3!A42)","v":""}]
[{"$f":"VERBERGEN3!$B43","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D43","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A43=\"\",\"\",VERBERGEN3!A43)","v":""}]
[{"$f":"VERBERGEN3!$B44","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D44","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A44=\"\",\"\",VERBERGEN3!A44)","v":"Totaal begrote zorgkosten per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN3!$B45","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D45","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A45=\"\",\"\",VERBERGEN3!A45)","v":""}]
[{"$f":"VERBERGEN3!$B46","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D46","v":"Begr.p.p. 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A46=\"\",\"\",VERBERGEN3!A46)","v":"* = Huisartsgebonden component zorgkosten"}]
[{"$f":"VERBERGEN3!$B47","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D47","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A47=\"\",\"\",VERBERGEN3!A47)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN3!$B48","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D48","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A48=\"\",\"\",VERBERGEN3!A48)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN3!$B49","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D49","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A49=\"\",\"\",VERBERGEN3!A49)","v":""}]
[{"$f":"VERBERGEN3!$B50","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D50","v":"Begr.p.p. 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A50=\"\",\"\",VERBERGEN3!A50)","v":"* = Huisartsgebonden component zorgkosten percentages"}]
[{"$f":"VERBERGEN3!$B51","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D51","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A51=\"\",\"\",VERBERGEN3!A51)","v":"Huisartsgebonden component"}]
[{"$f":"VERBERGEN3!$B52","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D52","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A52=\"\",\"\",VERBERGEN3!A52)","v":"Overige zorgverleners"}]
[{"$f":"VERBERGEN3!$B53","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D53","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A53=\"\",\"\",VERBERGEN3!A53)","v":""}]
[{"$f":"VERBERGEN3!$B54","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D54","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A54=\"\",\"\",VERBERGEN3!A54)","v":""}]
[{"$f":"VERBERGEN3!$B55","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D55","v":"Begr.p.p. 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A55=\"\",\"\",VERBERGEN3!A55)","v":"Geïncludeerde patiënten"}]
[{"$f":"VERBERGEN3!$B56","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D56","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A56=\"\",\"\",VERBERGEN3!A56)","v":"Zorgkosten per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN3!$B57","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D57","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A57=\"\",\"\",VERBERGEN3!A57)","v":"Zorgkosten per kwartaal per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN3!$B58","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D58","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A58=\"\",\"\",VERBERGEN3!A58)","v":""}]
[{"$f":"VERBERGEN3!$B59","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D59","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A59=\"\",\"\",VERBERGEN3!A59)","v":""}]
[{"$f":"VERBERGEN3!$B60","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D60","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A60=\"\",\"\",VERBERGEN3!A60)","v":""}]
[{"$f":"VERBERGEN3!$B61","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D61","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A61=\"\",\"\",VERBERGEN3!A61)","v":""}]
[{"$f":"VERBERGEN3!$B62","v":"Bedrag"},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D62","v":"Vergelijking met"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A62=\"\",\"\",VERBERGEN3!A62)","v":"Vergelijking voorgaande jaren"}]
[{"$f":"VERBERGEN3!$B63","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D63","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A63=\"\",\"\",VERBERGEN3!A63)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN3!$B64","v":180},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D64","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A64=\"\",\"\",VERBERGEN3!A64)","v":"Zorgkosten per geincludeerde patiënt "}]
[{"$f":"VERBERGEN3!$B65","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D65","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A65=\"\",\"\",VERBERGEN3!A65)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN3!$B66","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D66","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A66=\"\",\"\",VERBERGEN3!A66)","v":"Zorgkosten per geincludeerde patiënt Begroting 2024"}]
[{"$f":"VERBERGEN3!$B67","v":0},{"$f":"B966","v":"VERBERGEN3"},null,{"$f":"VERBERGEN3!$D67","v":"Verschil t.o.v. "},{"$f":"E966","v":"VERBERGEN3"},null,{"$f":"IF(VERBERGEN3!A67=\"\",\"\",VERBERGEN3!A67)","v":""}]
[{"$f":"VERBERGEN3!$B68","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D68","v":"Begr.p.p. 2024"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A68=\"\",\"\",VERBERGEN3!A68)","v":"Per patiënt zorgkosten + O&I"}]
[{"$f":"VERBERGEN3!$B69","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D69","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A69=\"\",\"\",VERBERGEN3!A69)","v":"Zorgkosten + O&I per jaar per geïncludeerde patiënt"}]
[{"$f":"VERBERGEN3!$B70","v":0},"VERBERGEN3",null,{"$f":"VERBERGEN3!$D70","v":0},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A70=\"\",\"\",VERBERGEN3!A70)","v":"Zorgkosten + O&I per kwartaal per geïncludeerde patiënt"}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A71=\"\",\"\",VERBERGEN3!A71)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A72=\"\",\"\",VERBERGEN3!A72)","v":""}]
[{"$f":"VERBERGEN3!$A13","v":"Huisarts*"},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A13","v":"Huisarts*"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A73=\"\",\"\",VERBERGEN3!A73)","v":""}]
[{"$f":"VERBERGEN3!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A14","v":"Praktijkondersteuner Somatiek*"},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A74=\"\",\"\",VERBERGEN3!A74)","v":""}]
[{"$f":"VERBERGEN3!$A15","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A15","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A75=\"\",\"\",VERBERGEN3!A75)","v":""}]
[{"$f":"VERBERGEN3!$A16","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A16","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A76=\"\",\"\",VERBERGEN3!A76)","v":""}]
[{"$f":"VERBERGEN3!$A17","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A17","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A77=\"\",\"\",VERBERGEN3!A77)","v":""}]
[{"$f":"VERBERGEN3!$A18","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A18","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A78=\"\",\"\",VERBERGEN3!A78)","v":""}]
[{"$f":"VERBERGEN3!$A19","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A19","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A79=\"\",\"\",VERBERGEN3!A79)","v":""}]
[{"$f":"VERBERGEN3!$A20","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A20","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A80=\"\",\"\",VERBERGEN3!A80)","v":""}]
[{"$f":"VERBERGEN3!$A21","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A21","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A81=\"\",\"\",VERBERGEN3!A81)","v":""}]
[{"$f":"VERBERGEN3!$A22","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A22","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A82=\"\",\"\",VERBERGEN3!A82)","v":""}]
[{"$f":"VERBERGEN3!$A23","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A23","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A83=\"\",\"\",VERBERGEN3!A83)","v":""}]
[{"$f":"VERBERGEN3!$A24","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A24","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A84=\"\",\"\",VERBERGEN3!A84)","v":""}]
[{"$f":"VERBERGEN3!$A25","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A25","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A85=\"\",\"\",VERBERGEN3!A85)","v":""}]
[{"$f":"VERBERGEN3!$A26","v":""},"VERBERGEN3",null,{"$f":"VERBERGEN3!$A26","v":""},"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A86=\"\",\"\",VERBERGEN3!A86)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A87=\"\",\"\",VERBERGEN3!A87)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A88=\"\",\"\",VERBERGEN3!A88)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A89=\"\",\"\",VERBERGEN3!A89)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A90=\"\",\"\",VERBERGEN3!A90)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A91=\"\",\"\",VERBERGEN3!A91)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A92=\"\",\"\",VERBERGEN3!A92)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A93=\"\",\"\",VERBERGEN3!A93)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A94=\"\",\"\",VERBERGEN3!A94)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A95=\"\",\"\",VERBERGEN3!A95)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A96=\"\",\"\",VERBERGEN3!A96)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A97=\"\",\"\",VERBERGEN3!A97)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A98=\"\",\"\",VERBERGEN3!A98)","v":""}]
[null,"VERBERGEN3",null,null,"VERBERGEN3",null,{"$f":"IF(VERBERGEN3!A99=\"\",\"\",VERBERGEN3!A99)","v":""}]
[null,{"$f":"B999","v":"VERBERGEN3"},null,null,{"$f":"E999","v":"VERBERGEN3"},null,{"$f":"IF(VERBERGEN3!A100=\"\",\"\",VERBERGEN3!A100)","v":""}]

{"sheet":"DATA INPUT (VERBERGEN)","index":15,"n_rows":3,"n_cols":21,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1"]

{"sheet":"BEHEER (VERBERGEN)","index":16,"n_rows":73,"n_cols":21,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
["Bestandsnaam","Format MDZ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad beveiligen"]
["Versie","6.0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabblad verbergen"]
["Info","Onbeveiligde cellen zijn lichtgeel.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1"]
[]
[]
["Begroting"]
["Jaar",2024]
["Ingangsdatum,  indien niet 01-01"]
["Einddatum, indien niet 31-12"]
[]
[]
["Celnamen","Waarde"]
["bestand_naam",{"$f":"B1","v":"Format MDZ"}]
["versie",{"$f":"B2","v":"6.0"}]
["begroting_jaar",{"$f":"B7","v":2024}]
["kolom1",{"$f":"IF('DATA INPUT (VERBERGEN)'!A5=\"\",\"\",'DATA INPUT (VERBERGEN)'!A5)","v":""},"<< Wordt gevuld uit ingelezen format, anders leeg."]
["kolom2",{"$f":"CONCATENATE(\"Begroting \",begroting_jaar)","v":"Begroting 2024"}]
["kolom1pp",{"$f":"IF(kolom1=\"\",\"\",CONCATENATE(LEFT(kolom1,4),\".p.p.\",RIGHT(kolom1,4)))","v":""}]
["kolom2pp",{"$f":"CONCATENATE(\"Begr.p.p. \",begroting_jaar)","v":"Begr.p.p. 2024"}]
["vergelijking1pp"]
["vergelijking2pp"]
["swv_naam",{"$f":"IF(BASIS!B6=\"\",CONCATENATE(\"Naam \",swv,\": Invullen op tabblad basis.\",BASIS!B6))","v":"Naam Regionale Huisartsen Organisatie: Invullen op tabblad basis."}]
["swv_agb",{"$f":"IF(BASIS!B7=\"\",\"Invullen op tabblad basis.\",BASIS!B7)","v":"Invullen op tabblad basis."}]
["swv","Regionale Huisartsen Organisatie"]
[]
["Huisartsgebonden component","ja/nee","controle"]
["Huisarts","ja",{"$f":"IF(B27=\"ja\",CONCATENATE(A27,\"*\"),A27)","v":"Huisarts*"}]
["Praktijkondersteuner Somatiek","ja",{"$f":"IF(B28=\"ja\",CONCATENATE(A28,\"*\"),A28)","v":"Praktijkondersteuner Somatiek*"}]
["Gespecialiseerd verpleegkundige","ja","Gespecialiseerd verpleegkundige*"]
["Diëtist","nee","Diëtist"]
["Fundus","nee","Fundus"]
["Specialist","nee","Specialist"]
["Gedragsondersteuning SMR","ja","Gedragsondersteuning SMR*"]
["Spirometrie (verrichting)","ja","Spirometrie (verrichting)*"]
["ECG (verrichting)","nee","ECG (verrichting)"]
[null,"ja","*"]
[]
[]
["Prestatiecode","Overeenkomst","Overeenkomstnummer","T.b.v. tabblad naam"]
[null,"Deel I: Individueel Deel","1.53.100",{"$f":"CONCATENATE(A40,\" \",B40)","v":" Deel I: Individueel Deel"}]
[11600,"GEZ","1.53.106",{"$f":"CONCATENATE(A41,\" \",B41)","v":"11600 GEZ"}]
[11611,"O&I regio","1.53.400","11611 O&I regio"]
[11614,"VRM (HVZ) ex.O&I","1.53.409","11614 VRM (HVZ) ex.O&I"]
[11615,"VRM (VVR) ex.O&I","1.53.410","11615 VRM (VVR) ex.O&I"]
[11616,"DM2 ex.O&I","1.53.403","11616 DM2 ex.O&I"]
[11617,"VRM (HVZ en VVR) ex.O&I","1.53.408","11617 VRM (HVZ en VVR) ex.O&I"]
[11618,"ASTMA ex.O&I","1.53.404","11618 ASTMA ex.O&I"]
[11623,"COPD ex.O&I","1.53.401","11623 COPD ex.O&I"]
[11626,"ASTMA in.O&I","1.53.104","11626 ASTMA in.O&I"]
[31292,"VRM (HVZ) in.O&I","1.53.109","31292 VRM (HVZ) in.O&I"]
[31293,"VRM (VVR) in.O&I","1.53.110","31293 VRM (VVR) in.O&I"]
[40001,"DM2 in.O&I","1.53.103","40001 DM2 in.O&I"]
[40011,"VRM (HVZ en VVR) in.O&I","1.53.108","40011 VRM (HVZ en VVR) in.O&I"]
[40021,"COPD in.O&I","1.53.101","40021 COPD in.O&I"]
[null,"Segment 3","1.53.105 "," Segment 3"]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[]
[]
["T.b.v. markeren bij overschrijding","Maximum tarief","Opmerking bij maximum tarief","Max. HA-comp."]
[{"$f":"'11611 O&I regio'!$A$1","v":"11611 O&I regio"},999,"Per verzekerde"]
[{"$f":"'11611 O&I regio'!$A$1","v":"11611 O&I regio"},999,"Per patiënt"]
[{"$f":"'11616 DM2 ex.O&I'!A1","v":"11616 DM2 ex.O&I"},999,"Per patiënt",999]
[{"$f":"'11623 COPD ex.O&I'!A1","v":"11623 COPD ex.O&I"},999,"Per patiënt",999]
[{"$f":"'11618 ASTMA ex.O&I'!A1","v":"11618 ASTMA ex.O&I"},999,"Per patiënt",999]
[{"$f":"'11617 VRM (HVZ en VVR) ex.O&I'!A1","v":"11617 VRM (HVZ en VVR) ex.O&I"},999,"Per patiënt",999]
[{"$f":"'11614 VRM (HVZ) ex.O&I'!A1","v":"11614 VRM (HVZ) ex.O&I"},999,"Per patiënt",999]
[{"$f":"'11615 VRM (VVR) ex.O&I'!A1","v":"11615 VRM (VVR) ex.O&I"},999,"Per patiënt",999]
[{"$f":"VERBERGEN1!A1","v":"VERBERGEN1"},999,"Per patiënt",999]
[{"$f":"VERBERGEN2!A1","v":"VERBERGEN2"},999,"Per patiënt",999]
[{"$f":"VERBERGEN3!A1","v":"VERBERGEN3"},999,"Per patiënt",999]